Italian Small Cap Financial Advisory - Team - Methorios Capital
Italian Small Cap Financial Advisory - Team - Methorios Capital
Italian Small Cap Financial Advisory - Team - Methorios Capital
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Inteam<br />
Board of Directors<br />
Marco Sarti Chairman/Partner<br />
Cristina Bertoni Director/Partner<br />
Chiara Bersani Director/Partner<br />
Alessandra Cabrini Director/Partner<br />
Personnel<br />
Marco Sarti Partner<br />
Cristina Bertoni<br />
Partner<br />
Chiara Bersani Partner<br />
Alessandra Cabrini Partner<br />
Federica Berni Analyst<br />
Anna Dallari Analyst<br />
Thomas Imolesi Analyst<br />
Massimo Morelli Analyst<br />
Annamaria Toni Analyst<br />
Sabrina Vacondio Analyst<br />
INCOME STATEMENT 2008 2009<br />
€.000<br />
Revenue 1,599 848<br />
Total Operating Costs 1,515 832<br />
EBITDA 84 16<br />
EBITDA Margin % 5% 2%<br />
Total Amortisation and Depreciation 29 29<br />
EBIT 55 -13<br />
EBIT Margin % 3% -2%<br />
EBT 164 -14<br />
EBT Margin % 10% -2%<br />
Tax 61 6<br />
Net Income 104 -21<br />
Margin % 6% -2%<br />
BALANCE SHEET 2008 2009<br />
€,000<br />
A) TOTAL FIXED ASSETS 443 418<br />
B) WORKING CAPITAL 70 111<br />
C) INVESTED CAPITAL (A+B) 513 529<br />
D) ALLOWANCES 35 44<br />
E) NET INVESTED CAPITAL (C-D) 478 485<br />
G) SHAREHOLDER'S EQUITY 682 662<br />
H) NET FINANCIAL DEBT -205 -177<br />
I) SHAREHOLDER'S EQUITY + NFD (G+H) 478 485<br />
83