30.10.2014 Views

Canara Bank - The Smart Investor

Canara Bank - The Smart Investor

Canara Bank - The Smart Investor

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Canara</strong> <strong>Bank</strong> | 4QFY2012 Result Update<br />

Ratio analysis<br />

Y/E March FY09 FY10 FY11 FY12 FY13E FY14E<br />

Profitability ratios (%)<br />

NIMs 2.4 2.4 2.7 2.2 2.3 2.3<br />

Cost to Income Ratio 42.9 40.7 42.0 44.0 44.6 44.4<br />

RoA 1.0 1.2 1.3 0.9 0.9 0.9<br />

RoE 22.6 26.8 26.4 17.0 16.7 16.4<br />

B/S ratios (%)<br />

CASA Ratio 30.1 29.1 28.3 24.3 24.3 23.7<br />

Credit/Deposit Ratio 74.0 72.2 72.3 71.1 74.2 74.2<br />

CAR 14.1 13.4 15.4 15.6 16.0 15.7<br />

- Tier I 8.0 8.5 10.9 11.2 11.2 10.7<br />

Asset Quality (%)<br />

Gross NPAs 1.6 1.5 1.4 1.7 2.2 2.5<br />

Net NPAs 1.1 1.1 0.8 1.5 1.4 1.4<br />

Slippages 2.2 2.4 2.1 2.1 1.6 1.5<br />

Loan Loss Prov. /Avg. Assets 0.5 0.6 0.3 0.4 0.3 0.3<br />

Provision Coverage 30.5 77.7 73.0 67.6 67.6 68.0<br />

Per Share Data (`)<br />

EPS 50.5 73.7 90.9 74.1 83.1 92.7<br />

ABVPS (75% cover.) 221.3 305.8 401.1 447.3 509.6 580.1<br />

DPS 8.0 10.0 11.0 11.0 15.5 17.5<br />

Valuation Ratios<br />

PER (x) 8.3 5.7 4.6 5.7 5.0 4.5<br />

P/ABVPS (x) 1.9 1.4 1.0 0.9 0.8 0.7<br />

Dividend Yield 1.9 2.4 2.6 2.6 3.7 4.2<br />

DuPont Analysis<br />

NII 2.4 2.3 2.6 2.2 2.2 2.2<br />

(-) Prov. Exp. 0.8 0.5 0.4 0.5 0.4 0.4<br />

Adj. NII 1.6 1.8 2.2 1.6 1.9 1.9<br />

Treasury 0.3 0.4 0.1 0.1 0.1 0.0<br />

Int. Sens. Inc. 1.9 2.2 2.3 1.7 1.9 1.9<br />

Other Inc. 0.9 0.8 0.8 0.7 0.8 0.8<br />

Op. Inc. 2.8 3.0 3.1 2.5 2.7 2.7<br />

Opex 1.5 1.4 1.5 1.3 1.3 1.3<br />

PBT 1.3 1.6 1.7 1.1 1.3 1.3<br />

Taxes 0.3 0.3 0.3 0.2 0.4 0.4<br />

RoA 1.0 1.2 1.3 0.9 0.9 0.9<br />

Leverage 21.8 21.5 19.7 18.4 18.1 18.3<br />

RoE 22.6 26.8 26.4 17.0 16.7 16.4<br />

May 10, 2012 10

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!