05.11.2014 Views

2011 Annual Report and Accounts - Investing In Africa

2011 Annual Report and Accounts - Investing In Africa

2011 Annual Report and Accounts - Investing In Africa

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Notes to the Financial Statements (continued)<br />

5 Segment information (continued)<br />

The segment information provided to the Managing Director for the reportable segments for the year ended 31<br />

December <strong>2011</strong> is as follows: Kenya Kenya Tanzania All other Total<br />

Hotels Lodges Lodges segments<br />

Shs ‘000 Shs ‘000 Shs ‘000 Shs ‘000 Shs ‘000<br />

Revenue 2,046,291 1,156,052 2,190,197 250,535 5,643,075<br />

Less inter segmental sales - - - (157,100) (157,100)<br />

Net revenue from third parties 2,046,291 1,156,052 2,190,197 73,435 5,465,975<br />

EBITDA 509,719 213,499 543,071 2,436 1,268,725<br />

Depreciation <strong>and</strong> amortisation (94,120) (69,349) (166,134) (1,231) (330,834)<br />

<strong>In</strong>come tax expense (113,141) (6,084) (96,649) (21,368) (237,242)<br />

Share of profit from associate - 4,255 - 15,077 19,332<br />

<strong>In</strong>vestment in associate - 34,974 - 652,034 687,008<br />

Additions to non-current assets 346,217 311,164 122,652 423,111 1,203,144<br />

Total assets 3,736,900 1,657,347 4,625,859 3,111,734 13,131,840<br />

Goodwill 230,152 90,000 733,218 4,491 1,057,861<br />

The segment information for the year ended 31 December 2010 is as follows:<br />

Kenya Kenya Tanzania All other Total<br />

Hotels Lodges Lodges segments<br />

Shs ‘000 Shs ‘000 Shs ‘000 Shs ‘000 Shs ‘000<br />

Revenue 1,838,929 823,030 1,753,678 214,684 4,630,321<br />

Less inter segmental sales - - - (150,193) (150,193)<br />

Net revenue from third parties 1,838,929 823,030 1,753,678 64,491 4,480,128<br />

EBITDA 481,501 207,166 417,045 2,306 1,108,018<br />

Depreciation <strong>and</strong> amortisation (83,236) (48,228) (114,712) (11,441) (257,617)<br />

<strong>In</strong>come tax expense (56,076) (36,199) (76,498) (7,776) (176,549)<br />

Share of profit from associate - 1,088 - - 1,088<br />

<strong>In</strong>vestment in associate - 30,718 - - 30,718<br />

Additions to non-current assets 243,057 - 1,448,019 312,879 2,003,955<br />

Total assets 3,443,807 1,112,568 4,010,628 3,356,134 11,923,137<br />

Goodwill 230,152 90,000 733,218 4,491 1,057,861<br />

See note 20 for details of the impairment of goodwill of Shs 20,008,000 in the Kenyan operating segment in 2010.<br />

The write off relates to the portion of goodwill on Samburu Serena Safari Lodge which was damaged by floods in<br />

March 2010 <strong>and</strong> has since not been operational.<br />

The revenue from external parties reported to the Managing Director is measured in a manner consistent with that<br />

in the income statement.<br />

TPS EASTERN AFRICA LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS <strong>2011</strong> 61

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!