2011. In this annual information form - Encana
2011. In this annual information form - Encana
2011. In this annual information form - Encana
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Additional <strong>In</strong><strong>form</strong>ation Concerning Future Net Revenue<br />
(Forecast Prices and Costs; Undiscounted)<br />
As at December 31, 2011<br />
Canadian Division USA Division Total<br />
($ millions) Proved<br />
Proved Plus<br />
Probable<br />
Proved<br />
Proved Plus<br />
Probable<br />
Proved<br />
Proved Plus<br />
Probable<br />
Revenues 46,960 69,736 52,493 95,467 99,453 165,203<br />
Royalties and production / mineral taxes 4,079 6,706 12,657 22,394 16,736 29,100<br />
Operating costs 12,321 17,276 8,597 14,986 20,918 32,262<br />
Development costs 7,296 9,846 8,249 19,259 15,545 29,105<br />
Abandonment costs 967 1,115 893 1,200 1,860 2,315<br />
Future net revenue, before income taxes 22,297 34,793 22,097 37,628 44,394 72,421<br />
<strong>In</strong>come tax 3,906 7,033 6,208 11,824 10,114 18,857<br />
Future net revenue, after income taxes 18,391 27,760 15,889 25,804 34,280 53,564<br />
Future Net Revenue by Production Group<br />
(Forecast Prices and Costs)<br />
As at December 31, 2011<br />
Coalbed Methane and<br />
Shale Gas (1)<br />
Natural Gas<br />
Associated and<br />
Non-associated Gas (2)<br />
Total<br />
(discounted at 10%/yr, $ millions)<br />
Proved<br />
Proved Plus<br />
Probable<br />
Proved<br />
Proved Plus<br />
Probable<br />
Proved<br />
Proved Plus<br />
Probable<br />
Future Net Revenue Before <strong>In</strong>come Taxes 5,269 8,128 15,445 19,658 20,714 27,786<br />
Unit Value ($/Mcf) (3) 1.06 0.94 1.83 1.58 1.54 1.32<br />
Notes:<br />
(1) <strong>In</strong>cludes by-products.<br />
(2) <strong>In</strong>cluding by-products as well as future net revenue from oil (including solution gas and other by-products) which is not material.<br />
(3) Unit values are based on net natural gas reserves volumes.<br />
<strong>Encana</strong> Corporation<br />
A-5<br />
Canadian Protocol Reserves Disclosure<br />
Annual <strong>In</strong><strong>form</strong>ation Form (prepared in US$)