20.03.2015 Views

Annual report - Alcopa

Annual report - Alcopa

Annual report - Alcopa

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

E. Financial Statements Parent Company<br />

1. Assets<br />

2. Equity and Liabilities<br />

(in € ‘000) Comment Dec 2008 Dec 2009<br />

(in € ‘000) Comment Dec 2008 Dec 2009<br />

Fixed assets 1 332 287 454 512<br />

I. Formation expenses 0 0<br />

II. Intangible assets 339 235<br />

III. Tangible assets 7 918 7 129<br />

A. Land and buildings 7 882 7 097<br />

B. Plant, machinery and equipment 5 2<br />

C. Furniture and vehicles 9 14<br />

D. Leasing and other similar rights 0 0<br />

E. Other tangible assets 21 15<br />

F. Assets under construction and advance payments 0 0<br />

IV. Financial assets 324 030 447 148<br />

Current assets 2 5 126 8 746<br />

V. Amounts receivable after one year 0 0<br />

VI. Stocks and contracts in progress 0 0<br />

A. Stocks 0 0<br />

B. Immovable property acquired or contructed for resale 0 0<br />

VII. Amounts receivable within one year 4 701 3 494<br />

A. Trade debtors 1 176 631<br />

B. Other amounts receivable 3 524 2 863<br />

VIII. Investments 0 3 462<br />

IX. Cash at bank and in hand 190 1 494<br />

X. Deferred charges and accrued income 235 296<br />

TOTAL ASSETS 337 413 463 257<br />

Capital and reserves 3 250 633 281 270<br />

I. Capital 22 000 22 000<br />

II. Share premium account 0 0<br />

III. Revaluation surpluses 0 0<br />

IV. Reserves 153 141 153 141<br />

V. Accumulated results 75 492 106 128<br />

VI. Investment grants 0 0<br />

Provisions and deferred taxes 2 281 1 691<br />

VII. Provisions and deferred taxes 2 281 1 691<br />

Creditors 4 84 499 180 297<br />

VIII. Amounts payable after one year 11 0<br />

IX. Amounts payable within one year 84 491 180 286<br />

A. Current portion of amounts payable after one year 0 0<br />

B. Financial debts<br />

1. Credit institutions 0 0<br />

2. Other loans 77 000 173 000<br />

C. Trade debts<br />

1. Suppliers 686 1 409<br />

D. Advances received on contracts in progress 0 0<br />

E. Taxes, remuneration and social security<br />

1. Taxes 7 0<br />

2. Remuneration and social security 92 71<br />

F. Other amounts payable 6 695 5 807<br />

X. Accrued charges and deferred income 8 10<br />

TOTAL LIABILITIES 337 413 463 257<br />

FINANCIAL ASSETS (in EUR 000)<br />

CAPITAL AND RESERVES (in EUR 000)<br />

2005<br />

2006<br />

294.331<br />

325.843<br />

2005<br />

2006<br />

251.942<br />

274.918<br />

2007<br />

334.857<br />

2007<br />

262.643<br />

2008<br />

324.030<br />

2008<br />

250.633<br />

2009<br />

447.148<br />

2009<br />

281.270<br />

26 27

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!