Consolidated financial statement 2011 - Aquafin
Consolidated financial statement 2011 - Aquafin
Consolidated financial statement 2011 - Aquafin
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
EXPLANATION 5.4 FUNDS AND CASH EQUIVALENTS<br />
(in €000) Explanation <strong>2011</strong> 2010 At 1 January 2010<br />
Funds and cash equivalents 5.4 71,763 4,259 38,340<br />
Partly due to the success of the public emission of a<br />
debenture loan in the fall of 2009, there was a limited cash<br />
surplus at the end of 2009. These temporary surpluses were<br />
utilised in the course of 2010 to finance projects that<br />
were ready to be launched.<br />
In <strong>2011</strong>, <strong>Aquafin</strong> found itself facing greater financing<br />
requirements than it had in previous years due to the<br />
purchase of property and plants of the Vlaamse Milieu -<br />
maatschappij (Flemish Environmental Agency) in the context<br />
of addendum no. 7 of the management agreement.<br />
The banks were limited in their ability to provide additional<br />
loans because they were themselves confronted with<br />
increased costs and new regulations. Belgian institutional<br />
investors, on the other hand, were very interested in financing<br />
<strong>Aquafin</strong>. That opportunity was therefore utilised to the full:<br />
€285 million in financing was obtained via that channel.<br />
Inasmuch as it was not possible to apply that full amount to<br />
financing projects immediately, there was a temporary cash<br />
surplus and investments of nearly €53 million were made.<br />
In 2012, those funds are to be used to finance projects.<br />
EXPLANATION 5.5 CAPITAL<br />
At the end of <strong>financial</strong> year <strong>2011</strong>, capital amounted to<br />
€248,400,024, of which 210,900,006 was fully deposited;<br />
at the end of 2010, the capital was equal to the deposited<br />
capital: €198,400,000.<br />
In the context of the financing of the purchase of plants of<br />
the Vlaamse Milieumaatschappij (Flemish Environmental<br />
Agency) by <strong>Aquafin</strong>, the capital was increased by €50,000k<br />
on 13 December <strong>2011</strong>. Of that amount, €12.500 k was<br />
deposited. In the same context, a capital deposit in the<br />
amount of €48,971 k was also done in 2010.<br />
The capital is represented by 1,001,613 shares without<br />
nominal value. The shares are issued by name and are<br />
recorded in a shares register by name. As of 1 January 2010,<br />
the capital was represented by 800,000 shares, of which<br />
1,476 were fully paid up and 798,524 were paid up to a level<br />
of 75.27%. Following the capital pay-up on 2 December 2010,<br />
all 800,000 shares were fully paid up. After the capital<br />
increase on 13 December <strong>2011</strong>, the capital consists of<br />
800,000 fully paid-up shares and 201,613 shares that are<br />
paid up to a level of 25%.<br />
EXPLANATION 5.6. GROUP RESERVES<br />
The group reserves at the end of <strong>financial</strong> year <strong>2011</strong><br />
amounted to €27,741 k; that is an increase of €1,304 k in<br />
comparison with the balance at 31 December 2010.<br />
That increase is primarily due to an increase of €1,000 k in<br />
the available reserve to provide the necessary funds for<br />
possible participations in structural collaborations and the<br />
activities of Aquaplus N.V. In addition, there was a logical<br />
increase in the legal reserve.<br />
(in €000) <strong>2011</strong> 2010 At 1 January 2010<br />
OTHER EQUITY COMPONENTS<br />
Required reserves 11,036 10,556 10,201<br />
Available reserve 8,600 7,600 7,600<br />
Profit carried forward 8,105 8,281 10,387<br />
TOTAL 27,741 26,437 28,188<br />
<strong>Consolidated</strong> <strong>financial</strong> <strong>statement</strong><br />
51