RAK Ceramics (Bangladesh) Limited - DSE

Performance at a Glance:Tk. in millionParticulars 2005 2006 2007 2008 30.06.09 31.12.09for 6months AnnualizedRevenue from net sales 1633.44 1955.08 2335.39 3,247.99 1910.35 3820.7Growth 19.69% 19.45% 39.08% 17.63%Cost of Goods Sold 1249.15 1373.99 1530.28 2315.17 1371.18 2742.36Growth 9.99% 11.37% 51.29% 18.45%Gross Profit 384.29 581.09 805.11 932.82 539.17 1078.34Growth 51.21% 38.55% 15.86% 15.60%Operating Expenses 204.64 221.56 292.12 415.53 235.03 470.06Growth 8.27% 31.85% 42.25% 13.12%Operating Profit 179.65 359.53 512.99 517.29 304.14 608.28Growth 100.13% 42.68% 0.84% 17.59%Net Profit Before Tax 86.28 278.63 434.52 378.02 227.93 455.86Growth 222.94% 55.95% -13.00% 20.59%Net Profit after Tax 86.28 177.97 302.57 286.4 142.46 284.92Growth 106.27% 70.01% -5.34% -0.52%Total Assets 2659.08 2604.95 4115.28 4473.31 4567.30Growth -2.04% 57.98% 8.70%Total Liabilities 1460.65 1228.55 2263.13 2321.48 2225.04Growth -15.89% 84.21% 2.58%Net Assets 1198.43 1376.40 1852.15 2151.83 2342.26Growth 14.85% 34.56% 16.18%NAV per share 184.83 212.28 285.65 331.87 180.62Growth 14.85% 34.56% 16.18%NAV per share (restated) 6.46 7.42 9.98 11.60 12.62Growth 14.85% 34.56% 16.18%EPS 13.31 27.45 46.66 44.17 10.99 21.97Growth 106.27% 70.01% -5.34% -50.26%EPS (restated) 0.46 0.96 1.63 1.54 0.77 1.54Growth 106.27% 70.01% -5.34% -0.52%EPS (post IPO) 0.40 0.83 1.40 1.33 0.66 1.32Growth 106.27% 70.01% -5.34% -0.52%Contd.