CITY OF JOHNSON CITY, TENNESSEENOTES TO THE FINANCIAL STATEMENTSFor the Fiscal Year Ended June 30, 20114. DETAILED NOTES ON ALL FUNDS (CONTINUED):F. Long-Term Debt (continued):Business-Type Activities (continued):Bonds Payable (continued):Revenue bonds to be repaid from enterprise funds currently outstanding and the funds from whichthey will be paid are as follows:Water and Sewer:DateIssuedAmountIssuedInterestRateOutstandingJune 30, 2011Water and Sewer Revenue andTax Refunding Bonds7/15/1998$ 19,325,000 4.10%-4.75%$ 7,070,000Water and Sewer Revenue and TaxSeries 2006 Refunding Bonds3/30/20061,795,000 3.50%-4.12%1,390,000<strong>Johnson</strong> <strong>City</strong> Power Board:$ 8,460,000Revenue Bonds Series A and B,2007 Refunding .5/1/200733,515,000 4.00%-5.10%$ 27,715,000Electric System Revenue Bonds,Series 20086/30/200828,000,000 4.00%-5.00%26,590,000$ 54,305,000Water and Sewer Revenue and Tax Refunding Bonds issued July 15, 1998, debt servtcerequirements to maturity in 2016 are as follows:·Fiscal YearEnding June 30 Principal Interest Total2012 $ 1,410,000 335,120 1,745,1202013 1,475,000 268,850 1,743,8502014 1,545,000 198,788 1,743,7882015 1,615,000 125,400 1,740,4002016 1,025,000 48,688 1,073,688$ 7,070,000 976,846 8,046,84693
CITY OF JOHNSON CITY, TENNESSEENOTES TO THE FINANCIAL STATEMENTSFor the Fiscal Year Ended June 30, 20114. · DETAILED NOTES ON ALL FUNDS (CONTINUED):F. Long-Term Debt (continued):. Business-Type Activities (continued):Bonds Payable (continued):Water and Sewer Revenue and Tax Series 2006 Refunding Bonds issued March 30, 2006,debt service requirements to maturity in 2020 are as follows.Fiscal YearEnding June 30 Principal Interest Total2012 $ 130,000 55,475 185,4752013 140,000 50,275 190,2752014 140,000 45,025 185,0252015 145,000 39,4~5 184,4252016 155,000 33,624 188,6242017-2020 680,000 70,301 750,301$ 1,390,000 294,125 1,684,125Power Board Revenue Bonds, 2007 Refunding, Series A and B, issued May 1, 2007 debt servicerequirements to maturity in 2032 are as follows:Fiscal YearEnding June 30. Principal Interest Total2012 $ 1,780,000 1,232,200 3,012,2002013 1,850,000 1,161,000 3,011,0002014 1,925,000 1,087,000 3,012,0002015 2,005,000 1,010,000 3,015,0002016 2,080,000 929,800 3,009,8002017-2021 8,405,000 3,286,900 11,691,9002022-2026 5,325,000 1,517,650 6,842,6502027-2031 3,545,000 640,000 4,185,0002032 800,000 34,000 834,000$ 27,715,000 10,898,550 38,613,55094
- Page 1 and 2:
Ciity ofJohnson City,TennesseeCompr
- Page 3 and 4:
CITY OF JOHNSON CITY, TENNESSEEBASI
- Page 5 and 6:
CITY OF JOHNSON CITY, TENNESSEECOMP
- Page 7 and 8:
CITY OF JOHNSON CITY, TENNESSEECOMP
- Page 9 and 10:
Budgeting Controls. In addition, th
- Page 11 and 12:
Certificate ofAchievementfor Excell
- Page 13 and 14:
CITY OF JOHNSON CITY, TENNESSEECITY
- Page 15 and 16:
Honorable Mayor and Board of Commis
- Page 17 and 18:
Both of the government-wide financi
- Page 19 and 20:
City of Johnson City's Net AssetsGo
- Page 21 and 22:
Financial Analysis of the City's Fu
- Page 23 and 24:
Final Amended Budget and Actual Amo
- Page 25 and 26:
Economic Factors and Next Year's Bu
- Page 27 and 28:
CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 29 and 30:
CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 31 and 32:
CITY OF JOHNSON CITY 2 TENNESSEEBAL
- Page 33 and 34:
CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 35 and 36:
CITY OF JOHNSON CITY, TENNESSEERECO
- Page 37 and 38:
CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 39 and 40:
CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 41 and 42:
CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 43 and 44:
CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 45 and 46:
CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 47 and 48:
CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 49 and 50:
CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 51 and 52:
CITY OF JOHNSON CITY, TENNESSEESTAT
- Page 53 and 54:
CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 55 and 56: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 57 and 58: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 59 and 60: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 61 and 62: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 63 and 64: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 65 and 66: CITY OF JOHNSON CITY 1 TENNESSEENOT
- Page 67 and 68: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 69 and 70: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 71 and 72: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 73 and 74: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 75 and 76: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 77 and 78: CITY OF JOHNSON CITY 2 TENNESSEENOT
- Page 79 and 80: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 81 and 82: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 83 and 84: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 85 and 86: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 87 and 88: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 89 and 90: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 91 and 92: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 93 and 94: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 95 and 96: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 97 and 98: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 99 and 100: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 101 and 102: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 103 and 104: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 105: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 109 and 110: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 111 and 112: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 113 and 114: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 115 and 116: CITY OF JOHNSON CITY 2 TENNESSEENOT
- Page 117 and 118: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 119 and 120: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 121 and 122: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 123 and 124: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 125 and 126: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 127 and 128: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 129 and 130: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 131 and 132: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 133 and 134: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 135 and 136: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 137 and 138: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 139 and 140: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 141 and 142: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 143 and 144: CITY OF JOHNSON CITY, TENNESSEE·NO
- Page 145 and 146: CITY OF JOHNSON CITY, TENNESSEENOTE
- Page 147 and 148: CITY OF JOHNSON CITY, TENNESSEEREQU
- Page 149 and 150: CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 151 and 152: CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 153 and 154: CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 155 and 156: CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 157 and 158:
CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 159 and 160:
CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 161 and 162:
CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 163 and 164:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 165 and 166:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 167 and 168:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 169 and 170:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 171 and 172:
NONMAJOR PROPRIETARY FUNDSProprieta
- Page 173 and 174:
CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 175 and 176:
CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 177 and 178:
CITY OF JO~NSON CITY, TENNESSEECOMB
- Page 179 and 180:
CITY OF JOHNSON CITY, TENNESSEECOMB
- Page 181 and 182:
CITY OF JOHNSON CITY, TENNESSEECAPI
- Page 183 and 184:
I This schedule presents only the c
- Page 185 and 186:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 187 and 188:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 189 and 190:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 191 and 192:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 193 and 194:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 195 and 196:
STATISTICAL SECTIONThis part of the
- Page 197 and 198:
CITY OF JOHNSON CITY, TENNESSEECHAN
- Page 199 and 200:
CITY OF JOHNSON CITY, TENNESSEECHAN
- Page 201 and 202:
CITY OF JOHNSON CITY, TENNESSEEFUND
- Page 203 and 204:
CITY OF JOHNSON CITY, TENNESSEECHAN
- Page 205 and 206:
CITY OF JOHNSON CITY, TENNESSEEPROP
- Page 207 and 208:
CITY OF JOHNSON CITY, TENNESSEEPROP
- Page 209 and 210:
CITY OF JOHNSON CITY, TENNESSEERATI
- Page 211 and 212:
CITY OF JOHNSON CITY, TENNESSEELEGA
- Page 213 and 214:
CITY OF JOHNSON CITY, TENNESSEEPLED
- Page 215 and 216:
CITY OF JOHNSON CITY, TENNESSEEPRIN
- Page 217 and 218:
CITY OF JOHNSON CITY, TENNESSEEOPER
- Page 219 and 220:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 221 and 222:
CITY OF JOHNSON CITY~ TENNESSEESCHE
- Page 223 and 224:
CITY OF JOHNSON CITY, TENNESSEEUTIL
- Page 225 and 226:
~ ~~~~-li--~-B~kbur~ Childers&Steag
- Page 227 and 228:
CERTIFIED P uBLIC A ccouNTANTS AND
- Page 229 and 230:
CITY OF JOHNSON CITY, TENNESSEESCHE
- Page 231 and 232:
CITY OF JOHNSON CITY, TENNESSEESCHE