28.11.2012 Views

in these hands - Boys and Girls Clubs of Boston

in these hands - Boys and Girls Clubs of Boston

in these hands - Boys and Girls Clubs of Boston

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

oys & girls clubs <strong>of</strong> boston 2008 annual report page 73<br />

STATEMENT OF ACTIvITIES (Unrestricted Net Assets Only)<br />

June 30, 2008 <strong>and</strong> 2007<br />

2008 2007<br />

Operat<strong>in</strong>g revenues<br />

united Way contributions $ 1,105,738 $ 1,088,754<br />

contributions <strong>and</strong> benefits 4,989,888 4,567,544<br />

grants from governmental agencies - federal 850,584 713,194<br />

grants from governmental agencies - state <strong>and</strong> city<br />

<strong>in</strong>vestment <strong>in</strong>come on long-term <strong>in</strong>vestments<br />

112,399 361,759<br />

designated by the board for operations 708,909 594,673<br />

parent fees, vouchers, member dues, <strong>and</strong> club camp fees 727,042 495,316<br />

gifts <strong>in</strong> K<strong>in</strong>d 258,240 803,631<br />

service <strong>and</strong> other <strong>in</strong>come 1,313,884 544,877<br />

net assets released from restrictions 6,247,991 5,411,948<br />

total operat<strong>in</strong>g revenues 16,314,675 14,581,696<br />

Operat<strong>in</strong>g expenses<br />

programs<br />

arts 405,841 352,891<br />

education 575,601 426,479<br />

leadership <strong>and</strong> character development 240,803 199,468<br />

life skills 833,557 917,042<br />

sports, fitness, recreation 929,784 781,322<br />

technology 457,146 483,894<br />

summer programs 579,055 419,567<br />

school age child care 312,738 245,016<br />

Member services 442,571 395,196<br />

youth service providers network 960,095 809,494<br />

shared space sites 1,466,943 575,794<br />

facility ma<strong>in</strong>tenance, <strong>in</strong>surance <strong>and</strong> utilities 1,811,517 1,888,593<br />

program management <strong>and</strong> adm<strong>in</strong>istration 1,380,062 1,685,135<br />

program development <strong>and</strong> staff support 698,130 740,602<br />

total program expenses 11,093,843 9,920,493<br />

Management <strong>and</strong> general 1,773,111 1,528,103<br />

fundrais<strong>in</strong>g 2,321,571 2,148,804<br />

total operat<strong>in</strong>g expenses 15,188,525 13,597,400<br />

<strong>in</strong>come from operations before depreciation 1,126,150 984,296<br />

Depreciation expense 1,646,415 1,397,138<br />

<strong>in</strong>come (loss) from operations (520,265) (412,842)<br />

non operat<strong>in</strong>g activity<br />

net assets released from restriction (capital expenditures) 2,029,415 4,275,048<br />

<strong>in</strong> K<strong>in</strong>d gift for renovation 2,000,000 797,000<br />

<strong>in</strong>vestment <strong>in</strong>come on long-term <strong>in</strong>vestments designated<br />

by the board for operations (257,761) (444,673)<br />

<strong>in</strong>terest <strong>and</strong> dividend <strong>in</strong>come 257,761 313,743<br />

<strong>in</strong>vestment expense (75,082) (50,721)<br />

net realized ga<strong>in</strong>s on <strong>in</strong>vestments 519,681 508,749<br />

net unrealized ga<strong>in</strong>s (losses) on <strong>in</strong>vestments (590,587) 244,870<br />

comprehensive campaign expenses (91,874) (274,101)<br />

pension liability adjustment (181,994) 47,050<br />

non-operat<strong>in</strong>g ga<strong>in</strong>s 3,609,559 5,416,965<br />

change <strong>in</strong> pension account<strong>in</strong>g pr<strong>in</strong>ciple – (544,909)<br />

<strong>in</strong>crease <strong>in</strong> unrestricted net assets $ 3,089,294 $ 4,459,214

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!