30.11.2012 Views

Ho Chi Minh City Urban Mass Rapid Transit Line 2 Investment ...

Ho Chi Minh City Urban Mass Rapid Transit Line 2 Investment ...

Ho Chi Minh City Urban Mass Rapid Transit Line 2 Investment ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Annex C<br />

DETAILED COST ESTIMATE BY FINANCIER a<br />

($ million)<br />

Item ADB KfW Government Total<br />

A. Base Cost b<br />

1. MRT System Development<br />

Civil works 22.7 0.0 2.3 25.0<br />

E&M systems 0.0 23.4 2.3 25.7<br />

Consulting Services 0.0 13.0 1.3 14.3<br />

2. MRT Implementation Support<br />

Consulting Services 8.1 0.0 0.8 8.9<br />

Social Development and Gender<br />

Mainstreaming Program<br />

0.4<br />

0.0 0.0 0.4<br />

Integrated Sustainable <strong>Urban</strong> Transport c 3.6 0.0 0.3 3.9<br />

Incremental administration 0.0 0.0 1.0 1.0<br />

Total Base Cost 34.8 36.4 8.0 79.2<br />

Physical and Price Contingencies d 0.0 0.0 16.9 16.9<br />

Financing Charges During Implementation e 5.2 0.0 3.0 8.2<br />

Total 40.0 36.4 27.9 104.3<br />

a<br />

in 2009 prices<br />

b<br />

Includes taxes and duties of $7.1million for Project 1, financed by the government<br />

c<br />

Study to determine investments for a proposed $60 million loan in 2012, with $10 million ADB and $50 million Clean<br />

Technology Fund financing<br />

d<br />

Physical contingencies computed at 10% of civil works & equipment, 5% of pre-investment stage cost. Price<br />

contingencies are computed at 0.7-1.2% on foreign exchange costs, and 5.0-7.0% on local currency costs..<br />

e<br />

Includes interest during construction and commitment charges<br />

Source: Asian Development Bank

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!