19.01.2021 Views

Concept Book "The Ritual of local Handcraft" by Alice Weber

This concept book gives you a detailed insight into the background of "The Ritual of local Handcraft".

This concept book gives you a detailed insight into the background of "The Ritual of local Handcraft".

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HOW MANY GOODS ARE SOLD?

- unfortunately, there was no ideal information available. I will estimate this.

HOW MANY APPS ARE DOWNLOADED?

- on average 149.260 k downloads per year BUT as there are being sold 500k DIY-kits, at least 500k App

downloads need to be there

--> I set it as 1 download=1person/customer

(https://www.statista.com/statistics/1119893/average-number-downloads-united-states-app-publishers/)

VARIABLE COSTS PER KIT:

29,16+1,30+27=57,46,-

mark up fixed costs 30%

MARKETING BUDGET

- 5mio (1% of annual revenue of Rituals in 2017 of 500mio)

- 500k DIY-Kits sold within one year

- marketing costs=10€ per kit

COST PER DIY-KIT

(57,46x1,30)+10=84,69

--> set a psychological price: 89,99€

REVENUE STREAM CALCULATIONS

500.000x(89,99-84,69)=2.650.000

3rd party inverstor receives 2%=53.000

Result for Rituals: 2.649.947€

Year 2: 1.000.000 kits sold

1.000.000x(89,99-84,69)=5.300.000 --> -2%(506.000€) -->4.794.000€

Year 3: 2.500.000 kits sold

2.500.000x(89,99-84,69)=13.250.000 --> -2%(265.000) -->12.985.000€

25

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!