27.03.2023 Views

askivy_assessment_center_case_study

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Point 3: M&A considerations

A. How does the combined entity look like?

o Add revenues and EBITDA forecasts (those will be given) together and show the

revenue growth and EBITA margins of the combined entities. Ideally, this should

show improving growth rates and/or margins. For example, we suggest creating a

table such as the one below:

Year 2011 2012F 2013F

Company A

Revenue 100 120 140

growth 20% 17%

EBITDA 30 35 45

margin 30% 29% 32%

Company B

Revenue 20 22 25

growth 10% 14%

EBITDA 7 9 10

margin 35% 41% 40%

Combined A+B

Revenue 120 142 165

growth 18% 16%

EBITDA 37 44 55

margin 31% 31% 33%

o Extra points for mentioning that there could be “synergies” that would increase

EBITDA margins further. You could add a row just after the line “EBITDA” entitled

“synergies” and add this number to the EBITDA to highlight this, as illustrated

below. You can try to estimate synergies or make a guess. Typically, you estimate

synergies a percentage of revenues. A figure between 2% to 5% is reasonable in

general.

Combined A+B

Revenue 120 142 165

growth 18% 16%

EBITDA 37 44 55

Synergies 5 5 5

EBITDA + synergies 42 49 60

margin 35% 35% 36%

synergies, % revenues 4% 4% 3%

B. How would you buy the company? This is a much more complicated part that needs

detailed explanation, and that you should read carefully, and make sure you fully

understand the concepts discussed below.

12

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!