5. - Secil
5. - Secil
5. - Secil
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
3. Consolidated<br />
Statement of Cashflow<br />
CONSOLIDATED CASH FLOW STATEMENT FOR THE YEARS ENDED 31 DECEMBER 2008 AND 2007<br />
Amounts in Euro Notes 31/12/08 31/12/07<br />
OPERATING ACTIVITIES<br />
Received from customers 688 324 042 656 641 045<br />
Payments to suppliers (443 653 875) (396 345 604)<br />
Payments to employees (53 902 290) (61 776 373)<br />
Cashflow generated from operations 190 767 877 198 519 068<br />
(Payments)/ receipts of income tax (8 099 103 (519 633)<br />
Other (payments)/ receipts from operating activities (69 979 564) (62 443 242)<br />
Cashflows from operating activities (1) 112 689 210 135 556 193<br />
INVESTING ACTIVITIES<br />
Receipts relating to:<br />
Financial investments 1 11 649 213<br />
Property, plant and equipment 232 486 994 001<br />
Interest and similar income 2 232 299 1 757 453<br />
Dividends 854 177 1 084 688<br />
3 318 963 15 485 355<br />
Payments relating to:<br />
Financial investments (4 057 099) (43 078 616)<br />
Cash and cash equivalents from changes in consolidation scope 163 984 10 223 944<br />
Property, plant and equipment (36 941 216) (40 454 029)<br />
Interest and similar expenses (3 278 189) (58 960)<br />
(44 112 520) (73 367 661)<br />
Cashflows from investing activities (2) (40 793 557) (57 882 306)<br />
FINANCING ACTIVITIES<br />
Receipts relating to:<br />
Borrowings 415 010 307 163 660 450<br />
Interest and similar gains 661 535 -<br />
415 671 842 163 660 450<br />
Payments relating to:<br />
Loans (457 496 942) (172 542 534)<br />
Amortisation of financial leases (144 642) (320 966)<br />
Interest and similar expenses (8 854 149) (10 612 741)<br />
Dividends (41 671 767) (37 526 370)<br />
(508 167 500) (221 002 611)<br />
Cash flow from financing activities (3) (92 495 658) (57 342 161)<br />
CHANGES IN CASH AND CASH EQUIVALENTS (1)+(2)+(3) 20 600 005 20 331 726<br />
EXCHANGE DIFFERENCES IMPACT 462 220 (3 834 322)<br />
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR 54 299 595 37 802 191<br />
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR 30 34 161 810 54 299 595