Marble - Colorado Geological Survey
Marble - Colorado Geological Survey
Marble - Colorado Geological Survey
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Title: Six months production with TL<br />
Project ID: 1<br />
Run Date: 4/16/1990<br />
Evaluation Date: 01/90<br />
Project Start: 01/90<br />
Evaluator: M. Davis<br />
(All Values in Thousands)<br />
Sensitivity Analysis<br />
Percent Percent Percent NPV at<br />
Revenue Op. Cost Cap. Costs 18.000 DCFROR<br />
80.00<br />
84.00<br />
88.00<br />
92.00<br />
96.00<br />
100.00<br />
104.00<br />
108.00<br />
112.00<br />
116.00<br />
120.00<br />
120.00<br />
116.00<br />
112.00<br />
108.00<br />
104.00<br />
100.00<br />
96.00<br />
92.00<br />
88.00<br />
84.00<br />
80.00<br />
100.00<br />
100.00<br />
100.00<br />
100.00<br />
100.00<br />
100.00<br />
100.00<br />
100.00<br />
100.00<br />
100.00<br />
100.00<br />
-$5,308<br />
-$3,959<br />
-$2,674<br />
-$1,486<br />
-$363<br />
$724<br />
$1,768<br />
$2,781<br />
$3,781<br />
$4,759<br />
$5,708<br />
3.121<br />
6.775<br />
10.226<br />
13.526<br />
16.867<br />
20.343<br />
23.932<br />
27.680<br />
31.664<br />
35.854<br />
40.239
Change language