5 September 2012 - East Devon District Council
5 September 2012 - East Devon District Council
5 September 2012 - East Devon District Council
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
New project:<br />
Acquire 11 properties at Morton Way, Axminster (HRA) 858,500<br />
Re-profiled projects:<br />
Microsoft Licences Upgrade part moved to 2013/14 (4,000)<br />
Sewer Adoption Honiton Heathpark moved to 2013/14 (77,000) (81,000)<br />
Redundant projects:<br />
Orcombe Point (3,000)<br />
Asset Disposal/Transfer Costs (220,000) (223,000)<br />
Adjustment to project:<br />
Chambers Close Drill Hall income figure correction 1,130<br />
Total Month 4 Programme Variations 116,520<br />
Note (b) Month 4 Capital Receipts Variations £<br />
Capital receipts as at budget (2,097,650)<br />
<strong>Council</strong> house sales net of pooling payments (99,900)<br />
Total capital receipts Month 4 (2,197,550)<br />
Capital Reserve £000<br />
Brought forward balance 1 April <strong>2012</strong> (3,127)<br />
11/12 General Fund surplus transferred to Capital Reserve (1,148)<br />
Estimated use of reserve for <strong>2012</strong>/13 Capital programme 1,970<br />
Transfer to GF to fund projects reclassified as revenue projects 439<br />
Balance carried forward to 2013/14 (1,866)<br />
Legal Implications<br />
No legal implications have been identified<br />
Financial Implications<br />
Details are contained within the report.<br />
Consultation on Reports to the Cabinet<br />
Not applicable<br />
Background Papers<br />
� Accountancy working papers<br />
Laurelie Gifford (Financial Services Manager) Ext 2613<br />
Mandy White (Accountant) Ext 2357 5 Sept <strong>2012</strong><br />
46