30.01.2013 Views

5 September 2012 - East Devon District Council

5 September 2012 - East Devon District Council

5 September 2012 - East Devon District Council

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

New project:<br />

Acquire 11 properties at Morton Way, Axminster (HRA) 858,500<br />

Re-profiled projects:<br />

Microsoft Licences Upgrade part moved to 2013/14 (4,000)<br />

Sewer Adoption Honiton Heathpark moved to 2013/14 (77,000) (81,000)<br />

Redundant projects:<br />

Orcombe Point (3,000)<br />

Asset Disposal/Transfer Costs (220,000) (223,000)<br />

Adjustment to project:<br />

Chambers Close Drill Hall income figure correction 1,130<br />

Total Month 4 Programme Variations 116,520<br />

Note (b) Month 4 Capital Receipts Variations £<br />

Capital receipts as at budget (2,097,650)<br />

<strong>Council</strong> house sales net of pooling payments (99,900)<br />

Total capital receipts Month 4 (2,197,550)<br />

Capital Reserve £000<br />

Brought forward balance 1 April <strong>2012</strong> (3,127)<br />

11/12 General Fund surplus transferred to Capital Reserve (1,148)<br />

Estimated use of reserve for <strong>2012</strong>/13 Capital programme 1,970<br />

Transfer to GF to fund projects reclassified as revenue projects 439<br />

Balance carried forward to 2013/14 (1,866)<br />

Legal Implications<br />

No legal implications have been identified<br />

Financial Implications<br />

Details are contained within the report.<br />

Consultation on Reports to the Cabinet<br />

Not applicable<br />

Background Papers<br />

� Accountancy working papers<br />

Laurelie Gifford (Financial Services Manager) Ext 2613<br />

Mandy White (Accountant) Ext 2357 5 Sept <strong>2012</strong><br />

46

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!