21.02.2013 Views

Annual Report 2011 - Ballarpur Industries Limited

Annual Report 2011 - Ballarpur Industries Limited

Annual Report 2011 - Ballarpur Industries Limited

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

ConsoLIDATeD sCheDuLes "I" To "VIII" attached to and forming part of the profit & loss account for the year ended June 30, <strong>2011</strong><br />

88 <strong>Ballarpur</strong> industries limited i annual report 2010-11<br />

Current Year previous Year<br />

sCheDuLe "I" : sALes<br />

Paper (including coated) 42,352,776 35,772,113<br />

Less: Discount 1,515,006 873,565<br />

40,837,770 34,898,548<br />

Caustic Soda, Chlorine etc. 99,405 56,880<br />

rayon Grade Pulp 5,047,996 3,424,852<br />

Others (including traded goods) 527,030 583,782<br />

sCheDuLe "II" : oTher InCome<br />

46,512,201 38,964,062<br />

Interest on Investments 126 126<br />

Foreign Currency Fluctuation (Net) 30,559 108,553<br />

Profit on Sales of Stores, raw Materials, Scrap etc. 17,892 18,950<br />

rent and Licence Fee (Gross) 12,975 8,342<br />

Miscellaneous Income 106,948 100,918<br />

Profit on Sale of Assets (Net) – 1,667<br />

sCheDuLe "III": InCreAse/(DeCreAse) In sToCKs<br />

Opening Stock :<br />

168,500 238,556<br />

Finished 909,903 779,220<br />

In Process 687,852 639,343<br />

Add: Stock of pre-operative stage at (BGPPL)<br />

1,597,755 1,418,563<br />

Finished – 16,259<br />

In Process – 33,781<br />

Add :Opening Balance due to Acquisition of Subsidiary<br />

– 50,040<br />

Finished 10,272 –<br />

In Process 6,487 –<br />

Closing Stock :<br />

1,614,514 1,468,603<br />

Finished 1,547,142 909,903<br />

In Process 554,671 687,852<br />

2,101,813 1,597,755<br />

Net Increase/(Decrease) on Stocks 487,299 129,152<br />

sCheDuLe "IV": mAnuFACTurInG CosTs<br />

All Amount in indiAn Rupees thousAnds except shARe dAtA<br />

raw Materials consumed (including expenses thereon) 15,657,323 12,396,197<br />

Stores and Spare Parts consumed 7,754,500 6,811,623<br />

excise duty on year end inventory of Finished Goods 13,393 6,080<br />

Power, Fuel and Water Charges 6,722,701 5,464,884<br />

repairs and Maintenance - Buildings 34,698 35,495<br />

repairs and Maintenance - Plant & Machinery 512,959 434,423<br />

repairs and Maintenance Sundries 95,349 97,021<br />

Processing Charges 23,106 90,253<br />

Lease charges of Machinery – 325<br />

Other expenses 422,278 185,996<br />

31,236,307 25,522,297

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!