Annual Report 2011 - Ballarpur Industries Limited
Annual Report 2011 - Ballarpur Industries Limited
Annual Report 2011 - Ballarpur Industries Limited
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
ConsoLIDATeD sCheDuLes "I" To "VIII" attached to and forming part of the profit & loss account for the year ended June 30, <strong>2011</strong><br />
88 <strong>Ballarpur</strong> industries limited i annual report 2010-11<br />
Current Year previous Year<br />
sCheDuLe "I" : sALes<br />
Paper (including coated) 42,352,776 35,772,113<br />
Less: Discount 1,515,006 873,565<br />
40,837,770 34,898,548<br />
Caustic Soda, Chlorine etc. 99,405 56,880<br />
rayon Grade Pulp 5,047,996 3,424,852<br />
Others (including traded goods) 527,030 583,782<br />
sCheDuLe "II" : oTher InCome<br />
46,512,201 38,964,062<br />
Interest on Investments 126 126<br />
Foreign Currency Fluctuation (Net) 30,559 108,553<br />
Profit on Sales of Stores, raw Materials, Scrap etc. 17,892 18,950<br />
rent and Licence Fee (Gross) 12,975 8,342<br />
Miscellaneous Income 106,948 100,918<br />
Profit on Sale of Assets (Net) – 1,667<br />
sCheDuLe "III": InCreAse/(DeCreAse) In sToCKs<br />
Opening Stock :<br />
168,500 238,556<br />
Finished 909,903 779,220<br />
In Process 687,852 639,343<br />
Add: Stock of pre-operative stage at (BGPPL)<br />
1,597,755 1,418,563<br />
Finished – 16,259<br />
In Process – 33,781<br />
Add :Opening Balance due to Acquisition of Subsidiary<br />
– 50,040<br />
Finished 10,272 –<br />
In Process 6,487 –<br />
Closing Stock :<br />
1,614,514 1,468,603<br />
Finished 1,547,142 909,903<br />
In Process 554,671 687,852<br />
2,101,813 1,597,755<br />
Net Increase/(Decrease) on Stocks 487,299 129,152<br />
sCheDuLe "IV": mAnuFACTurInG CosTs<br />
All Amount in indiAn Rupees thousAnds except shARe dAtA<br />
raw Materials consumed (including expenses thereon) 15,657,323 12,396,197<br />
Stores and Spare Parts consumed 7,754,500 6,811,623<br />
excise duty on year end inventory of Finished Goods 13,393 6,080<br />
Power, Fuel and Water Charges 6,722,701 5,464,884<br />
repairs and Maintenance - Buildings 34,698 35,495<br />
repairs and Maintenance - Plant & Machinery 512,959 434,423<br />
repairs and Maintenance Sundries 95,349 97,021<br />
Processing Charges 23,106 90,253<br />
Lease charges of Machinery – 325<br />
Other expenses 422,278 185,996<br />
31,236,307 25,522,297