TANJUNG OFFSHORE BERHAD

STATEMENT OF CHANGES IN EQUITY
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2009
GROUP Attributable to Equity Holders of the Parent
Non Distributable Distributable
Foreign
Employee Currency
Share Treasury Share Capital Share Option Translation Revaluation Accumulated Minority Total
NOTE Capital Shares Premium Reserves Reserves Reserve Reserve Profi t Total Interest Equity
RM RM RM RM RM RM RM RM RM RM RM
Balance as at 01.01.2008 101,482,824 - 124,591 3,738,279 1,153,768 - - 29,989,738 136,489,200 147,681 136,636,881
ESOS shares subscription
during the year 17 687,830 - 435,356 - - - - - 1,123,186 - 1,123,186
Rights issue exercise 17 20,488,965 - 40,977,929 - - - - - 61,466,894 - 61,466,894
Warrants exercise during
the year 17 635,170 - 457,507 (304,882) - - - - 787,795 - 787,795
Currency translation
differences - - - - - (3,843,731) - - (3,843,731) - (3,843,731)
Recognition of equity - settled
employee share option - - - - 210,516 - - - 210,516 - 210,516
Repurchase of shares 18 - (4,350,641) - - - - - (4,350,641) - (4,350,641)
Acquisition of shares in
foreign entity - - - - - - - - - 97,410 97,410
Revaluation surplus - - - - - - 105,154,426 - 105,154,426 - 105,154,426
Realisation of
revaluation reserve - - - - - - (2,896,131) 2,896,131 - - -
Expenses incurred on
corporate exercises - - (1,925,613) - - - - - (1,925,613) - (1,925,613)
Net profi t for the year - - - - - - - 31,378,546 31,378,546 69,882 31,448,428
Dividend paid to shareholder 26 - - - - - - - (4,540,500) (4,540,500) - (4,540,500)
69
TANJUNG OFFSHORE BERHAD (662315-U)
ANNUAL REPORT 2009
Balance as at 31.12.2008 123,294,789 (4,350,641) 40,069,770 3,433,397 1,364,284 (3,843,731) 102,258,295 59,723,915 321,950,078 314,973 322,265,051
ESOS shares subscription
during the year 17 2,346,598 - 913,523 - - - - - 3,260,121 - 3,260,121
Warrants exercise during
the year 17 8,960 - 5,196 (4,300) - - - - 9,856 - 9,856
Currency translation
differences - - - - - (380,427) - - (380,427) - (380,427)
Recognition of equity - settled
employee share option - - - - 247,311 - - - 247,311 - 247,311
Repurchase of shares 18 - (45,190) - - - - - - (45,190) - (45,190)
Acquisition of shares in
subsidiary - - - - - - - - - 4,563,065 4,563,065
Acquisition of shares from
minority interest - - - - - - - - - (178,818) (178,818)
Realisation of revaluation
reserve - - - - - - (5,792,256) 5,792,256 - - -
Expenses incurred on
corporate exercises - - (284,023) - - - - - (284,023) - (284,023)
Net profi t for the year - - - - - - - 3,075,694 3,075,694 540,720 3,616,414
Dividend paid to shareholder 26 - - - - - - - (10,989,908) (10,989,908) - (10,989,908)
Balance as at 31.12.2009 125,650,347 (4,395,831) 40,704,466 3,429,097 1,611,595 (4,224,158) 96,466,039 57,601,957 316,843,512 5,239,940 322,083,452
See accompanying notes to the fi nancial statements.