2007 - Etman Distribusjon
2007 - Etman Distribusjon
2007 - Etman Distribusjon
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>Etman</strong> International ASA<br />
Income statement 31.12.07 - Unaudited<br />
(Amounts in NOK 1000)<br />
Group<br />
Period Period Accumulated Accumulated<br />
Note 4th Q <strong>2007</strong> 4th Q 2006 4th Q <strong>2007</strong> 4th Q 2006<br />
Revenue 43.198 33.170 140.285 93.694<br />
Other operating income 178 280 348 712<br />
Total revenue 3 43.376 33.450 140.633 94.406<br />
Changes in stock of work in progress and finished goods 991 3.150 -5.946 401<br />
Raw materials and consumables used 28.075 25.277 99.278 66.459<br />
Payroll expense 5.998 3.464 20.052 10.713<br />
Depreciation 615 451 2.730 3.058<br />
Amortization of intangible fixed assets 824 415 3.028 1.743<br />
Stock exchange listing cost 526 0 4.104 0<br />
Other operating expenses 5.124 -572 17.378 8.167<br />
Total operating expenses 3 42.154 32.185 140.624 90.541<br />
Result of operations 1.223 1.265 8 3.865<br />
Other interest received 369 71 685 184<br />
Other financial income 101 364 997 578<br />
Other interest expense 821 356 2.705 963<br />
Other financial expense 361 104 865 423<br />
Profit before taxes 511 1.239 -1.880 3.241<br />
Tax on ordinary result -493 1.219 -1.338 1.168<br />
Result of the year 1.004 20 -543 2.073<br />
Earnings per share 5 0,04 0,00 -0,02 0,10<br />
Diluted earnings per share 5 0,04 0,00 -0,02 0,10