25.08.2013 Views

2007 - Etman Distribusjon

2007 - Etman Distribusjon

2007 - Etman Distribusjon

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Etman</strong> International ASA<br />

Income statement 31.12.07 - Unaudited<br />

(Amounts in NOK 1000)<br />

Group<br />

Period Period Accumulated Accumulated<br />

Note 4th Q <strong>2007</strong> 4th Q 2006 4th Q <strong>2007</strong> 4th Q 2006<br />

Revenue 43.198 33.170 140.285 93.694<br />

Other operating income 178 280 348 712<br />

Total revenue 3 43.376 33.450 140.633 94.406<br />

Changes in stock of work in progress and finished goods 991 3.150 -5.946 401<br />

Raw materials and consumables used 28.075 25.277 99.278 66.459<br />

Payroll expense 5.998 3.464 20.052 10.713<br />

Depreciation 615 451 2.730 3.058<br />

Amortization of intangible fixed assets 824 415 3.028 1.743<br />

Stock exchange listing cost 526 0 4.104 0<br />

Other operating expenses 5.124 -572 17.378 8.167<br />

Total operating expenses 3 42.154 32.185 140.624 90.541<br />

Result of operations 1.223 1.265 8 3.865<br />

Other interest received 369 71 685 184<br />

Other financial income 101 364 997 578<br />

Other interest expense 821 356 2.705 963<br />

Other financial expense 361 104 865 423<br />

Profit before taxes 511 1.239 -1.880 3.241<br />

Tax on ordinary result -493 1.219 -1.338 1.168<br />

Result of the year 1.004 20 -543 2.073<br />

Earnings per share 5 0,04 0,00 -0,02 0,10<br />

Diluted earnings per share 5 0,04 0,00 -0,02 0,10

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!