25.08.2013 Views

2007 - Etman Distribusjon

2007 - Etman Distribusjon

2007 - Etman Distribusjon

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>Etman</strong> International ASA<br />

Cash flow statement 31.12.07 - Unaudited<br />

(Amounts in NOK 1000)<br />

Group<br />

Cash flow statement 31.12.<strong>2007</strong> 31.12.2006<br />

Pretax result (1.880) 3.241<br />

Tax paid (2.867) (1.594)<br />

Currency translation differences (532) (853)<br />

Depreciation and amortizations 5.758 4.801<br />

Change in stock (5.946) 401<br />

Change in trade debtors (857) (6.333)<br />

Change in trade creditors 6.561 240<br />

Change in other accruals 432 (175)<br />

Net cash flow from operational activities 669 (272)<br />

Payments made/received regarding fixed assets (19.008) (16.833)<br />

Net cash flow from investment activities (19.009) (16.833)<br />

Change in long term debt 11.300 3.400<br />

Change in overdrafts 4.841 5.981<br />

New Equity 8.118 600<br />

Interest paid (2.705) (963)<br />

Interest received 685 184<br />

Net cash flow from financing activities 22.239 9.203<br />

Net change in cash in hand and cash equivalent 3.899 (7.902)<br />

Cash in hand and cash equivalent at period start 8.490 16.393<br />

Cash in hand and cash equivalent at period end 12.390 8.490

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!