10.01.2014 Views

4.4 Legal risk - Scor

4.4 Legal risk - Scor

4.4 Legal risk - Scor

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

The following table sets forth the operating income for each of the Group’s operating segments and its corporate cost center<br />

for the financial years ended 31 December 2012, 2011, and 2010 as if Group Functions had been separately reported for all<br />

financial years under view.<br />

SCOR<br />

Global<br />

Life<br />

31 December 2012 31 December 2011 31 December 2010<br />

Adjustments<br />

Adjustments<br />

Group and<br />

SCOR SCOR and<br />

Group<br />

SCOR SCOR Group<br />

Functionations<br />

elimin-<br />

Global Global Funct-<br />

elimin-<br />

Global Global Functions<br />

(1) Total Life P&C ions ations (1) Total Life P&C<br />

SCOR<br />

Global<br />

P&C<br />

(1) Inter-segment recharges of expenses are eliminated on consolidation.<br />

(2) Technical results are the balance of income and expenses allotted to the insurance business.<br />

Adjustm<br />

-ents<br />

and<br />

eliminations<br />

(1)<br />

In EUR million<br />

Total<br />

Gross written<br />

premiums 4,864 4,650 - - 9,514 3,620 3,982 - - 7,602 3,035 3,659 - - 6,694<br />

Change in gross<br />

unearned premiums 3 (150) - - (147) (7) (180) - - (187) 2 (111) - - (109)<br />

Gross earned<br />

premiums 4,867 4,500 - - 9,367 3,613 3,802 - - 7,415 3,037 3,548 - - 6,585<br />

Gross benefits and<br />

claims paid (3,780) (2,833) - - (6,613) (2,615) (3,038) - (1) (5,654) (2,386) (2,405) - - (4,791)<br />

Gross commission on<br />

earned premiums (953) (956) - - (1,909) (804) (773) - - (1,577) (694) (714) - - (1,408)<br />

GROSS TECHNICAL<br />

RESULT (2) 134 711 - - 845 194 (9) - (1) 184 (43) 429 - - 386<br />

Ceded written<br />

premiums (531) (445) - - (976) (345) (391) - - (736) (286) (265) - - (551)<br />

Change in ceded<br />

unearned premiums - 8 - - 8 (1) 32 - - 31 1 7 - - 8<br />

Ceded earned<br />

premiums (531) (437) - - (968) (346) (359) - - (705) (285) (258) - - (543)<br />

Ceded claims 458 177 - - 635 137 402 - 1 540 204 63 - - 267<br />

Ceded commissions 95 49 - - 144 126 32 - - 158 101 15 - - 116<br />

Net results of<br />

retrocession 22 (211) - - (189) (83) 75 - 1 (7) 20 (180) - - (160)<br />

NET TECHNICAL<br />

RESULT (2) 156 500 - - 656 111 66 - - 177 (23) 249 - - 226<br />

Other income and<br />

expense from<br />

reinsurance<br />

operations 3 (39) - - (36) (34) (19) - (2) (55) (3) (18) - (2) (23)<br />

Investment revenues 91 224 - 2 317 106 238 - - 344 155 229 - 1 385<br />

Interests on deposits 178 24 - - 202 160 30 - - 190 168 29 - - 197<br />

Realized capital<br />

gains/(losses) on<br />

investments 24 137 - - 161 40 148 - (1) 187 52 157 - (2) 207<br />

Change in fair value<br />

of investments - 8 - - 8 (5) (2) - - (7) 3 (3) - - -<br />

Change in investment<br />

impairment (16) (70) - - (86) (16) (46) - - (62) (26) (40) - - (66)<br />

Foreign exchange<br />

gains/(losses) (2) 25 - - 23 3 10 - - 13 - (15) - - (15)<br />

Investment income 275 348 - 2 625 288 378 - (1) 665 352 357 - (1) 708<br />

Investment<br />

management<br />

expenses (10) (15) (5) - (30) (7) (13) (6) - (26) (6) (12) (6) - (24)<br />

Acquisition and<br />

administrative<br />

expenses (165) (176) (8) - (349) (114) (166) (12) - (292) (92) (160) (10) (1) (263)<br />

Other current<br />

operating expenses (45) (44) (88) - (177) (33) (35) (52) - (120) (25) (28) (54) 2 (105)<br />

CURRENT<br />

OPERATING<br />

RESULTS 214 574 (101) 2 689 211 211 (70) (3) 349 203 388 (70) (2) 519<br />

Other operating<br />

expenses - (50) - - (50) - (30) - - (30) - (29) - - (29)<br />

Other operating<br />

income 6 - - - 6 - 4 - - 4 - - - - -<br />

OPERATING<br />

RESULTS (BEFORE<br />

IMPACT OF<br />

ACQUISITIONS) 220 524 (101) 2 645 211 185 (70) (3) 323 203 359 (70) (2) 490<br />

213

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!