10.01.2014 Views

4.4 Legal risk - Scor

4.4 Legal risk - Scor

4.4 Legal risk - Scor

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

The table below presents the changes and the current stock option plans at the end of the year along with the average<br />

corresponding exercise price.<br />

Number of<br />

options<br />

2012 2011<br />

Average<br />

exercise price<br />

in EUR<br />

per share<br />

Number of<br />

options<br />

Average<br />

exercise price<br />

in EUR<br />

per share<br />

Outstanding options at 1 January 7,996,804 17.41 7,373,264 19.63<br />

Options granted during the period 938,000 20.17 1,010,000 18.49<br />

Options exercised during the period 582,166 16.35 121,603 15.91<br />

Options expired during the period - - 115,170 171.58<br />

Options forfeited during the period 258,608 18.36 149,687 16.91<br />

Outstanding options at 31 December 8,094,030 17.77 7,996,804 17.41<br />

Exercisable at 31 December 3,546,530 17.82 2,831,304 18.60<br />

The average remaining life of the options and the average exercise price for 2012 and 2011 are presented below.<br />

Range of exercise<br />

prices in EUR<br />

Average<br />

weighted<br />

exercise<br />

price in EUR<br />

Outstanding options<br />

2012 2011<br />

Average<br />

Average Number of weighted Average<br />

weighted outstanding exercise weighted<br />

residual life options price in EUR residual life<br />

Number of<br />

outstanding<br />

options<br />

from 10 to 50 17.77 6.12 8,094,030 17.41 6.65 7,996,804<br />

from 51 to 100 - - - - - -<br />

from 101 to 150 - - - - - -<br />

from 151 to 200 - - - - - -<br />

from 201 to 250 - - - - - -<br />

from 10 to 250 17.77 6.12 8,094,030 17.41 6.65 7,996,804<br />

The fair value of options is estimated by using the Black & Scholes method which takes into account the terms and<br />

conditions under which the options were granted. The following table lists the characteristics used at the end of 2012, 2011<br />

and 2010:<br />

23 March<br />

2012 Plan<br />

1 September<br />

2011 Plan<br />

22 March 2011<br />

Plan<br />

12 October<br />

2010 Plan<br />

18 March 2010<br />

Plan<br />

Fair value at grant date<br />

(EUR) 3.10 2.39 2.61 2.40 3.10<br />

Exercise price (EUR) 20.17 15.71 19.71 17.79 18.40<br />

Expected life 4 years 4 years 4 years 4 years 4 years<br />

Historical volatility (1) 29.11% 26.62% 25.69% 27.24% 28.71%<br />

Dividend 5.58% 5.44% 5.28% 5.28% 5.28%<br />

Risk-free interest rate 1.924% 1.74% 2.60% 1.50% 2%<br />

(1) The historical volatility used to determine the fair value of stock options is based on an historical volatility over periods corresponding to the expected average maturity<br />

of the options granted, which is partially smoothed to eliminate extreme deviations and to better reflect long term trends.<br />

256

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!