12.09.2014 Views

Draft Annual Plan 2013/14 (10Mb PDF) - Taupo District Council

Draft Annual Plan 2013/14 (10Mb PDF) - Taupo District Council

Draft Annual Plan 2013/14 (10Mb PDF) - Taupo District Council

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

financial summary<br />

Cost of Service Summary – Capital and Reserves Funding Requirements<br />

Capital and Reserves Funding Requirements<br />

Last Year<br />

<strong>Annual</strong> <strong>Plan</strong><br />

2012/13<br />

($000)<br />

LTP<br />

Forecast<br />

<strong>2013</strong>/<strong>14</strong><br />

($000)<br />

<strong>Annual</strong> <strong>Plan</strong><br />

<strong>2013</strong>/<strong>14</strong><br />

($000)<br />

Capital Expenditure<br />

Renewals 7,531 7,269 7,134<br />

Growth 10,840 4,186 1,275<br />

Increase in level of service 10,166 7,203 10,616<br />

Total Capital Expenditure 28,537 18,658 19,027<br />

Loan repayments 11,928 11,036 10,834<br />

Total Cost 40,465 29,694 29,859<br />

Funded by:<br />

General rates - - -<br />

Loans raised 21,121 11,507 11,474<br />

Development and/or financial contributions - - -<br />

NZTA and other subsidies 920 927 987<br />

Transfer from Reserve(s) 18,424 17,260 17,397<br />

Total Funding Applied 40,465 29,694 29,859<br />

Split of Capital Expenditure<br />

Renewals 7,531 7,269 7,134<br />

Growth 10,840 4,186 1,275<br />

Increase in level of service 10,166 7,203 10,616<br />

Total Cost 28,537 18,658 19,027<br />

<strong>14</strong><br />

our neighbourhood, our future

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!