Draft Annual Plan 2013/14 (10Mb PDF) - Taupo District Council
Draft Annual Plan 2013/14 (10Mb PDF) - Taupo District Council
Draft Annual Plan 2013/14 (10Mb PDF) - Taupo District Council
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
financial summary<br />
Cost of Service Summary – Capital and Reserves Funding Requirements<br />
Capital and Reserves Funding Requirements<br />
Last Year<br />
<strong>Annual</strong> <strong>Plan</strong><br />
2012/13<br />
($000)<br />
LTP<br />
Forecast<br />
<strong>2013</strong>/<strong>14</strong><br />
($000)<br />
<strong>Annual</strong> <strong>Plan</strong><br />
<strong>2013</strong>/<strong>14</strong><br />
($000)<br />
Capital Expenditure<br />
Renewals 7,531 7,269 7,134<br />
Growth 10,840 4,186 1,275<br />
Increase in level of service 10,166 7,203 10,616<br />
Total Capital Expenditure 28,537 18,658 19,027<br />
Loan repayments 11,928 11,036 10,834<br />
Total Cost 40,465 29,694 29,859<br />
Funded by:<br />
General rates - - -<br />
Loans raised 21,121 11,507 11,474<br />
Development and/or financial contributions - - -<br />
NZTA and other subsidies 920 927 987<br />
Transfer from Reserve(s) 18,424 17,260 17,397<br />
Total Funding Applied 40,465 29,694 29,859<br />
Split of Capital Expenditure<br />
Renewals 7,531 7,269 7,134<br />
Growth 10,840 4,186 1,275<br />
Increase in level of service 10,166 7,203 10,616<br />
Total Cost 28,537 18,658 19,027<br />
<strong>14</strong><br />
our neighbourhood, our future