12.09.2014 Views

Draft Annual Plan 2013/14 (10Mb PDF) - Taupo District Council

Draft Annual Plan 2013/14 (10Mb PDF) - Taupo District Council

Draft Annual Plan 2013/14 (10Mb PDF) - Taupo District Council

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

groups of activities // COMMUNITY services<br />

Capital and Reserves Funding Requirements<br />

Last Year<br />

<strong>Annual</strong> <strong>Plan</strong><br />

2012/13<br />

($000)<br />

LTP<br />

Forecast<br />

<strong>2013</strong>/<strong>14</strong><br />

($000)<br />

<strong>Annual</strong> <strong>Plan</strong><br />

<strong>2013</strong>/<strong>14</strong><br />

($000)<br />

Capital Expenditure<br />

Renewals 94 73 79<br />

Growth - - -<br />

Increase in level of service 150 - 590<br />

Total Capital Expenditure 244 73 669<br />

Loan repayments 83 90 83<br />

Total Cost 327 163 752<br />

Funded by:<br />

Loans raised 150 - 150<br />

Development and/or financial contributions - - -<br />

Transfer from reserve(s) 177 163 602<br />

Total Funding Applied 327 163 752<br />

Split of Capital Expenditure<br />

Renewals 94 73 79<br />

Growth - - -<br />

Increase in level of service 150 - 590<br />

Total Cost 244 73 669<br />

Schedule of Capital Expenditure<br />

Activity/Scheme<br />

Last Year<br />

<strong>Annual</strong> <strong>Plan</strong><br />

2012/13<br />

($000)<br />

LTP<br />

Forecast<br />

<strong>2013</strong>/<strong>14</strong><br />

($000)<br />

<strong>Annual</strong> <strong>Plan</strong><br />

<strong>2013</strong>/<strong>14</strong><br />

($000)<br />

Civil Defence - <strong>District</strong> 154 - 590<br />

Regulatory Services 85 67 72<br />

Safer Communities 6 6 6<br />

Total Capital Expenditure 244 73 669<br />

22 our neighbourhood, our future

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!