Draft Annual Plan 2013/14 (10Mb PDF) - Taupo District Council
Draft Annual Plan 2013/14 (10Mb PDF) - Taupo District Council
Draft Annual Plan 2013/14 (10Mb PDF) - Taupo District Council
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
groups of activities // COMMUNITY services<br />
Capital and Reserves Funding Requirements<br />
Last Year<br />
<strong>Annual</strong> <strong>Plan</strong><br />
2012/13<br />
($000)<br />
LTP<br />
Forecast<br />
<strong>2013</strong>/<strong>14</strong><br />
($000)<br />
<strong>Annual</strong> <strong>Plan</strong><br />
<strong>2013</strong>/<strong>14</strong><br />
($000)<br />
Capital Expenditure<br />
Renewals 94 73 79<br />
Growth - - -<br />
Increase in level of service 150 - 590<br />
Total Capital Expenditure 244 73 669<br />
Loan repayments 83 90 83<br />
Total Cost 327 163 752<br />
Funded by:<br />
Loans raised 150 - 150<br />
Development and/or financial contributions - - -<br />
Transfer from reserve(s) 177 163 602<br />
Total Funding Applied 327 163 752<br />
Split of Capital Expenditure<br />
Renewals 94 73 79<br />
Growth - - -<br />
Increase in level of service 150 - 590<br />
Total Cost 244 73 669<br />
Schedule of Capital Expenditure<br />
Activity/Scheme<br />
Last Year<br />
<strong>Annual</strong> <strong>Plan</strong><br />
2012/13<br />
($000)<br />
LTP<br />
Forecast<br />
<strong>2013</strong>/<strong>14</strong><br />
($000)<br />
<strong>Annual</strong> <strong>Plan</strong><br />
<strong>2013</strong>/<strong>14</strong><br />
($000)<br />
Civil Defence - <strong>District</strong> 154 - 590<br />
Regulatory Services 85 67 72<br />
Safer Communities 6 6 6<br />
Total Capital Expenditure 244 73 669<br />
22 our neighbourhood, our future