TEAK PLANTATIONS IN NILAMBUR - Kerala Forest Research Institute
TEAK PLANTATIONS IN NILAMBUR - Kerala Forest Research Institute
TEAK PLANTATIONS IN NILAMBUR - Kerala Forest Research Institute
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
flow from teak plantations in Nilambur Divisions with low and high yields<br />
respectively.<br />
Tables 4.3, 4.4 and 4.5 show the Net Present Value (NPV) and B/C ratio<br />
(BCR) at different discount rates and Internal Rate of Return (IRR) of teak<br />
plantations in Nilambur Divisions with land rent zero, Rs. 1300 and Rs. 2500<br />
respectively. Four different discount rates 6, 9, 12 and 18 percent are used in<br />
the calculation of NPV and B/C Ratio.<br />
Table : 4.3<br />
NPV and B/C ratio at different discount rates and IRR of teak plantations in<br />
Nilambur Divisions without land rent<br />
Yield<br />
m3/ha/yr<br />
Low 0.973<br />
Mean 2.854<br />
High 5.641<br />
Discount rate<br />
6% 9% 12% 18% IRR<br />
NPV BCR NPV BCR NPV BCR NPV BCR (%)<br />
42 2.9 9 1.5 -1 1.0 -5 0.6 11.7<br />
191 7.5 79 4.6 40 3.2 15 2.0 31.3<br />
385 10.9 165 7.0 90 5.1 40 3.4 46.4<br />
NPV - Net Present Value [in Rs ‘000]<br />
IRR - Internal Rate of Return<br />
BCR - Benefit Cost Ratio<br />
37
Change language