15.11.2014 Views

UBS India Conference Mumbai, India - Dabur India Limited

UBS India Conference Mumbai, India - Dabur India Limited

UBS India Conference Mumbai, India - Dabur India Limited

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DIL Consolidated financials- P&L H1FY10<br />

Rs.Mn<br />

DIL (Consolidated) P&L H1FY10 H1FY09 YoY (%) FY09 FY08 YoY (%)<br />

Gross Sales 16,030.7 13,108.4 22.3% 28341.1 23962.9 18.3%<br />

Less:Excise Duty 123.8 157.1 286.8 352.2<br />

Net Sales 15907 12951 22.8% 28054.3 23610.7 18.8%<br />

Other Operating Income 106.1 153.2 -30.7% 255.5 239.7 6.6%<br />

Material Cost 7346.8 6371.8 15.3% 13761.7 11153.9 23.4%<br />

% of Sales 45.8% 48.6% 48.6% 46.5%<br />

Employee Costs 1318.8 1134.3 16.3% 2347.0 1993.1 17.8%<br />

% of Sales 8.2% 8.7% 8.3% 8.3%<br />

Ad Pro 2339.3 1594.2 46.7% 3432.6 2955.4 16.1%<br />

% of Sales 14.6% 12.2% 12.1% 12.3%<br />

Other Expenses 1965.2 1731.9 13.5% 3808.4 3415.0 11.5%<br />

% of Sales 12.3% 13.2% 13.4% 14.3%<br />

Other Non Operating Income 79.4 111.5 -28.8% 212.9 100.4 112.1%<br />

EBITDA 3122.3 2383.8 31.0% 5,173.0 4,433.4 16.7%<br />

% of Sales 19.5% 18.2% 18.3% 18.5%<br />

Interest Expenses 69.7 79.8 -12.7% 232.1 168.0 38.2%<br />

Depreciation/Amortization 262.6 239.9 9.5% 492.4 421.0 17.0%<br />

Profit Before Tax (PBT) 2790.0 2064.1 35.2% 4448.5 3844.4 15.7%<br />

Taxes 475.0 282.9 67.9% 539.9 506.7 6.6%<br />

Profit After Tax (PAT) 2315.0 1781.2 30.0% 3908.6 3337.7 17.1%<br />

% of Sales 14.4% 13.6% 13.8% 13.9%<br />

Profit After Tax (After Minority Int) 2305.4 1784.5 29.2% 3912.7 3329.2 17.5%<br />

EPS (Rs) 2.7 2.1 4.52 3.85<br />

34

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!