17.11.2014 Views

Save PDF - Manutencoop

Save PDF - Manutencoop

Save PDF - Manutencoop

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

114<br />

CONSOLIDATED CASH FLOW STATEMENT<br />

(in thousands of Euro) NOTES 31 December 2008 31 December 2007<br />

Profit before taxation 38,655 40,872<br />

Depreciation, amortisation, write-downs (write-backs) 23,836 23,915<br />

Provisions for risks (amounts released) 3,274 730<br />

Provision for employee severance indemnities 727 (905)<br />

Charges (income) from investments carried at equity, net of dividends received 584 10<br />

Taxes paid during the year (14,889) (28,174)<br />

Cash flow from current operations 52,187 36,448<br />

Decrease (increase) in inventories 283 (204)<br />

Decrease (increase) in trade receivables (14,694) 66,592<br />

Decrease (increase) in other operating assets (1,160) (394)<br />

Change in trade payables 24,493 24,816<br />

Change in other operating liabilities 9,865 2,470<br />

Utilisation of employee severance indemnities (4,541) (5,337)<br />

Utilisation of provisions for risks and charges (2,390) (1,891)<br />

Change in operating assets and liabilities 11,856 86,052<br />

Cash flow generated by operating activities 64,043 122,500<br />

(Purchase of intangible fixed assets) (3,625) (3,188)<br />

(Purchase of property, plant and equipment) (20,025) (18,609)<br />

Disposal of property, plant and equipment 744 339<br />

(Net purchases of equity investments) (10,558) (1,570)<br />

Loans (granted) repaid 160 2,064<br />

Financial effects of business combinations 4 (102,189) (62,070)<br />

Cash flow absorbed by investing activities (135,493) (83,034)<br />

Net loans acquired (repaid) (42,910) 105<br />

Distribution of dividends (3,664) (13,617)<br />

Change in scope of consolidation (1,338) 44<br />

Increase in share capital and reserves 15 174,871<br />

Cash flow generated (absorbed) by financing activities 126,959 (13,468)<br />

Change in cash and cash equivalents 55,509 25,998<br />

Cash and cash equivalents - start of year 42,418 16,420<br />

Change in cash and cash equivalents 55,509 25,998<br />

Cash and cash equivalents - end of year 97,927 42,418<br />

Analysis of cash and cash equivalents<br />

Bank current accounts 97,927 42,418<br />

Bank overdrafts<br />

Total cash and cash equivalents 97,927 42,418<br />

(in thousands of Euro)<br />

Supplementary information NOTES 31 December 2008 31 December 2007<br />

Interest paid (21,273) (19,013)<br />

Interest received 3,802 4,195<br />

Dividends received 3,708 2,723

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!