<strong>City</strong> <strong>of</strong> <strong>Pittsburgh</strong> Department <strong>of</strong> Public Safety <strong>2008</strong> <strong>Operating</strong> <strong>Budget</strong> Bureau <strong>of</strong> Emergency Medical Services Subclass Detail Subclass Description Detail Amount 130 Repairs Building $ 2,028 Equipment, Oxygen $ 4,084 Equipment, Rescue $ 5,042 Equipment, SCUBA $ 1,014 Heart Monitors $ 42,771 Stretchers/Parts $ 11,070 $ 66,009 150 Miscellaneous Services Cleaning $ 1,000 Pest Control $ 500 Computer $ 5,200 Air Cylinder Tests $ 500 Fire Extinguishers $ 978 Insurance Premiums $ 30,595 Medical Exams $ 4,500 Pr<strong>of</strong>essional Services - Medical Direction $ 80,000 Memberships and Fees $ 244 Promotional Services $ 500 $ 124,017
<strong>City</strong> <strong>of</strong> <strong>Pittsburgh</strong> Department <strong>of</strong> Public Safety <strong>2008</strong> <strong>Operating</strong> <strong>Budget</strong> Bureau <strong>of</strong> Emergency Medical Services Subclass Description 2005 Actual 2006 Actual 2007 <strong>Budget</strong> 2007 Estimate <strong>2008</strong> <strong>Budget</strong> 2009 <strong>Budget</strong> 2010 <strong>Budget</strong> 2011 <strong>Budget</strong> 2012 <strong>Budget</strong> 10 Salaries $ 8,255,860 $ 8,321,065 $ 8,939,134 $ 8,548,734 $ 9,167,854 $ 9,397,050 $ 9,631,976 $ 9,872,775 $ 10,119,594 20 Premium Pay $ 2,876,081 $ 2,557,685 $ 2,457,836 $ 2,859,898 $ 2,607,836 $ 2,673,032 $ 2,739,858 $ 2,808,354 $ 2,878,563 30 Education and Training $ 20,292 $ 13,982 $ 14,000 $ 16,054 $ 28,345 $ 28,628 $ 28,914 $ 29,203 $ 29,495 40 Fringe Benefits $ - $ - $ - $ - $ - $ - $ - $ - $ - 50 Uniforms $ 115,050 $ 116,975 $ 125,197 $ 113,075 $ 125,197 $ 126,449 $ 127,713 $ 128,990 $ 130,280 100 Supplies $ 214,014 $ 200,143 $ 219,015 $ 218,323 $ 240,088 $ 246,090 $ 252,242 $ 258,548 $ 265,012 110 Materials $ - $ - $ - $ - $ - $ - $ - $ - $ - 120 Equipment $ 132,255 $ 69,460 $ 1,105,982 $ 1,089,377 $ 109,982 $ 101,963 $ 281,122 $ 203,295 $ 208,377 130 Repairs $ 41,472 $ 48,955 $ 66,009 $ 69,733 $ 66,009 $ 67,659 $ 69,350 $ 71,084 $ 72,861 140 Rentals $ 2,590 $ 3,097 $ 4,848 $ 2,831 $ 4,848 $ 4,969 $ 5,093 $ 5,220 $ 5,351 150 Miscellaneous Services $ 89,640 $ 85,223 $ 95,517 $ 86,478 $ 124,017 $ 127,117 $ 130,295 $ 133,552 $ 136,891 160 Utilities $ - $ - $ - $ - $ - $ - $ - $ - $ - 170 Judgments $ - $ - $ - $ - $ - $ - $ - $ - $ - 180 Pension $ - $ - $ - $ - $ - $ - $ - $ - $ - 200 Debt Service $ - $ - $ - $ - $ - $ - $ - $ - $ - 210 Debt Service Subsidy $ - $ - $ - $ - $ - $ - $ - $ - $ - 300 GF Grants $ - $ - $ - $ - $ - $ - $ - $ - $ - 350 GF Projects $ - $ - $ - $ - $ - $ - $ - $ - $ - 400 Transfers $ - $ - $ - $ - $ - $ - $ - $ - $ - TOTAL $ 11,747,254 $ 11,416,585 $ 13,027,538 $ 13,004,503 $ 12,474,176 $ 12,772,957 $ 13,266,563 $ 13,511,021 $ 13,846,424