<strong>City</strong> <strong>of</strong> <strong>Pittsburgh</strong> <strong>2008</strong> <strong>Operating</strong> <strong>Budget</strong> Expenditure Summary BUDGET BUDGET ACTUAL ACTUAL <strong>2008</strong> 2007 2006 2005 <strong>City</strong> Council $ 1,253,495 $ 1,205,596 $ 1,626,111 $ 1,697,000 <strong>City</strong> Clerk 1 $ 567,900 $ 559,383 $ - $ - Mayor's Office $ 1,106,894 $ 1,105,512 $ 1,097,430 $ 1,233,999 <strong>City</strong> Information Systems $ 4,875,136 $ 5,038,489 $ 4,852,981 $ 4,615,393 Magistrates Court 2 $ - $ - $ - $ 89,164 Human Relations Commission $ 231,570 $ 238,118 $ 150,793 $ 160,519 Controller's Office $ 2,256,467 $ 2,212,901 $ 2,158,792 $ 2,538,000 Finance $ 15,406,480 $ 18,296,006 $ 14,811,050 $ 3,947,006 Law $ 1,944,707 $ 1,840,280 $ 1,612,959 $ 1,806,925 OMI $ 585,140 $ 549,800 $ 442,437 $ 451,482 EORC $ 270,823 $ 265,353 $ 152,833 $ 128,099 Personnel & CSC $ 1,637,105 $ 1,587,964 $ 1,256,425 $ 1,466,070 <strong>City</strong> Planning $ 1,589,516 $ 1,282,687 $ 922,111 $ 935,600 General Services 3 $ - $ - $ - $ 11,997,060 Public Safety Administration $ 238,513 $ 115,795 $ 117,587 $ 187,708 Emergency Medical Services $ 12,474,176 $ 13,027,538 $ 11,416,585 $ 11,747,254 Police $ 66,669,518 $ 66,641,777 $ 59,867,501 $ 57,598,908 Fire $ 49,088,980 $ 49,029,226 $ 47,187,938 $ 53,582,795 Bureau <strong>of</strong> Building Inspection $ 3,186,835 $ 3,140,914 $ 2,714,475 $ 2,557,849 Bureau <strong>of</strong> Animal Control 4 $ 1,176,555 $ - $ - $ - Public Works $ 30,373,973 $ 30,929,974 $ 28,003,370 $ 25,626,000 Parks & Recreation $ 3,963,608 $ 3,778,978 $ 3,572,971 $ 3,128,000 Non-Departmentals-Debt Service $ 87,443,558 $ 91,194,612 $ 88,808,367 $ 82,161,000 Non-Departmentals-<strong>City</strong>wide $ 14,772,027 $ 12,010,456 $ 9,686,746 $ 9,164,000 Non-Departmentals-Personnel Related $ 120,329,954 $ 121,131,924 $ 120,089,511 $ 115,398,000 Non-Departmentals-Miscellaneous $ 1,871,294 $ 40,000 $ 40,000 $ 4,040,000 Citizens Police Review Board $ 441,102 $ 434,325 $ 357,341 $ 370,926 TOTAL $ 423,755,325 $ 425,657,608 $ 400,946,313 $ 396,628,757 (1) Beginning with 2007, the <strong>City</strong> Clerk's Office is budgeted separately from <strong>City</strong> Council. (2) The functions <strong>of</strong> the Magistrates Court were assumed by the District Justice System <strong>of</strong> the Commonwealth <strong>of</strong> Pennsylvania in 2005. (3) The functions <strong>of</strong> General Services were redistributed to the Department <strong>of</strong> Finance and Department <strong>of</strong> Public Works in 2006. (4) The new Animal Control Bureau transfers employees and other non-salary expenses from Public Works Department, bureau <strong>of</strong> Environmental Services
<strong>City</strong> <strong>of</strong> <strong>Pittsburgh</strong> <strong>2008</strong> <strong>Operating</strong> <strong>Budget</strong> <strong>City</strong> Council Subclass Description <strong>2008</strong> <strong>Budget</strong> 2007 <strong>Budget</strong> 2006 Actual Change 10 Salaries $ 1,253,495 $ 1,205,596 $ 1,530,404 $ 47,899 20 Premium Pay $ - $ - $ - $ - 30 Education and Training $ - $ - $ - $ - 40 Fringe Benefits $ - $ - $ - $ - 100 Supplies $ - $ - $ 4,998 $ - 110 Materials $ - $ - $ - $ - 120 Equipment $ - $ - $ 7,275 $ - 130 Repairs $ - $ - $ - $ - 140 Rentals $ - $ - $ - $ - 150 Miscellaneous Services $ - $ - $ 83,434 $ - 160 Utilities $ - $ - $ - $ - 170 Judgments $ - $ - $ - $ - 180 Pension $ - $ - $ - $ - 200 Debt Service $ - $ - $ - $ - 210 Debt Service Subsidy $ - $ - $ - $ - 300 GF Grants $ - $ - $ - $ - 350 GF Projects $ - $ - $ - $ - 400 Transfers $ - $ - $ - $ - TOTAL $ 1,253,495 $ 1,205,596 $ 1,626,111 $ 47,899