Annual Report 2010-11 - Zero Waste SA - SA.Gov.au
Annual Report 2010-11 - Zero Waste SA - SA.Gov.au
Annual Report 2010-11 - Zero Waste SA - SA.Gov.au
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
56<br />
Movement reconciliation of property, plant and equipment:<br />
20<strong>11</strong><br />
<strong>Zero</strong> <strong>Waste</strong> <strong>SA</strong><br />
Notes to and forming part of the Financial Statements<br />
For the Period Ended 30 June 20<strong>11</strong><br />
Land Buildings Park<br />
infrastructure<br />
Roads,<br />
tracks &<br />
Mo Com<br />
vea putin<br />
Furniture<br />
& fittings<br />
Plant &<br />
equipment<br />
20<strong>11</strong><br />
Sub-total<br />
$'000 trails $'000 $'000 ble $'000 g<br />
$'000 $'000 $'000 $'000<br />
$'000<br />
Carrying amount at the start of period - - 248 10 258<br />
Additions - - 313 - 313<br />
Depreciation expense - - (45) (3) (48)<br />
Carrying amount at the end of period - - 516 7 523<br />
<strong>2010</strong><br />
Land Buildings Park<br />
infrastructure<br />
Roads,<br />
tracks &<br />
Mo Com<br />
vea putin<br />
Furniture<br />
& fittings<br />
Plant &<br />
equipment<br />
<strong>2010</strong><br />
Sub-total<br />
$'000 trails $'000 $'000 ble $'000 g<br />
$'000 $'000 $'000 $'000<br />
$'000<br />
Carrying amount at the start of period - - 293 14 307<br />
Additions - - - - - -<br />
Depreciation expense - 0 - (45) (2) (47)<br />
Disposals - - - - (2) (2)<br />
Carrying amount at the end of period - 0 - 248 10 258<br />
17 Payables 20<strong>11</strong> <strong>2010</strong><br />
$'000 $’000<br />
Current<br />
Accrued expenses 25 17<br />
Creditors 1,681 1,479<br />
Employee benefit on-costs 53 37<br />
Total: Current payables 1,759 1,533<br />
Payables to entities within the <strong>SA</strong> <strong>Gov</strong>ernment<br />
Accrued expenses 12 12<br />
Creditors 42 22<br />
Employee benefit on-costs 53 37<br />
Total: Current payables to entities within the <strong>SA</strong> <strong>Gov</strong>ernment 107 71<br />
Non-current<br />
Employee benefit on-costs 63 54<br />
Total: Non-current payables 63 54<br />
Payables to entities within the <strong>SA</strong> <strong>Gov</strong>ernment<br />
Employee benefit on-costs 54 54<br />
Total: Non-current payables to entities within the <strong>SA</strong> <strong>Gov</strong>ernment 54 54<br />
Employment on-costs<br />
As a result of an actuarial assessment performed by the Department of Treasury and Finance, the percentage of the proportion of long service leave taken<br />
as leave has changed from the <strong>2010</strong> rate 45% to 35% and the average factor for the calculation of employer superannuation cost on-cost has changed<br />
from the <strong>2010</strong> rate 10.5% to 10.3%. These rates are used in the employment oncost calculation. The net financial effect of the changes in the current<br />
financial year is a decrease in the employment on-cost of $8 800 and employee benefit expense of $8 800.<br />
18 Employee benefits 20<strong>11</strong> <strong>2010</strong><br />
$'000 $’000<br />
Current<br />
Accrued salaries and wages - 60<br />
<strong>Annual</strong> leave 225 124<br />
Long service leave 29 78<br />
Total: Current employee benefits 254 262<br />
All employee benefit amounts shown above are expected to be paid within 12 months after reporting date.<br />
Non-current<br />
Long service leave 677 547<br />
Total: Non-current employee benefits 677 547<br />
As a result of an actuarial assessment performed by the Department of Treasury and Finance, the benchmark for the measurement of long service leave<br />
liability has changed from the <strong>2010</strong> benchmark of 5.5 years to 5.0 years. The net financial effect of the changes in the current financial year is an increase<br />
in the long service leave liability of $12 100 and employee benefit expense of $12 100. The impact on future periods is impracticable to estimate as the<br />
benchmark is calculated using a number of assumptions - a key assumption is the long-term discount rate. With current conditions, the long term rate is<br />
experiencing significant movement.<br />
19 Other liabilities 20<strong>11</strong> <strong>2010</strong><br />
$'000 $’000<br />
Current<br />
Other 6 8<br />
Total: Current other liabilities 6 8<br />
Macintosh HD: ZERO WASTE:ZERO WASTE <strong>SA</strong> 2012:ZW<strong>SA</strong> ANNUAL REPORT 20<strong>11</strong>.12:ZW<strong>SA</strong>_AFS_20<strong>11</strong> June <strong>11</strong> TB180820<strong>11</strong> Audit final.xls<br />
Notes, 14/2/12<br />
Page 18 of 21