FLEXIFUND - BNP Paribas Investment Partners
FLEXIFUND - BNP Paribas Investment Partners
FLEXIFUND - BNP Paribas Investment Partners
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>FLEXIFUND</strong><br />
SICAV<br />
Semi-annual Report<br />
at 30/06/2012<br />
R.C.S. Luxembourg B 44 523
<strong>FLEXIFUND</strong><br />
Table of Contents<br />
Page<br />
Organisation 2<br />
Information 4<br />
Financial Statements at 30/06/2012 6<br />
Key figures relating to the last 3 years 10<br />
Securities portfolio at 30/06/2012<br />
Bond RMB 14<br />
Equity China "A" 16<br />
Equity Small Caps China "A" 17<br />
Money Market RMB 19<br />
Private Optimised Management 20<br />
Notes to the financial statements 23<br />
No subscription can be received on the basis of the financial statements alone. Subscriptions are only valid if made on the basis of the<br />
current prospectus, accompanied by the latest annual report and the most recent semi-annual report, if published thereafter.<br />
Page 1
Organisation<br />
<strong>FLEXIFUND</strong><br />
Registered office of the Company<br />
33, Rue de Gasperich, L-5826 Hesperange<br />
Distributor<br />
<strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong> Luxembourg, 33, Rue de Gasperich, L-5826 Hesperange<br />
Board of Directors<br />
Chairman<br />
Mr Olivier LAFONT, CEO, <strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong> Belgium, Brussels<br />
Members<br />
Mr Marnix ARICKX, Managing Director, <strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong> Belgium, Brussels<br />
Ms Claire COLLET-LAMBERT, Head of Fund Structuring, <strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong> Luxembourg,<br />
Luxembourg<br />
Mr William DE VIJLDER, Head of “<strong>Partners</strong> & Alternative <strong>Investment</strong>s”, <strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong>,<br />
Brussels<br />
Mr Hans STEYAERT, Global Head of <strong>Investment</strong> Operations, <strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong> Belgium, Brussels<br />
Mr Marc RAYNAUD, Head of “Global Funds Solutions”, <strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong>, Paris<br />
Promoter<br />
<strong>BNP</strong> <strong>Paribas</strong> S.A., 16, Boulevard des Italiens, F-75009 Paris<br />
Fund managers<br />
• <strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong> Belgium (abbreviated to <strong>BNP</strong>P IP BE Holding), Boreal Building<br />
55, Rue du Progrès, B-1210 Brussels<br />
• <strong>BNP</strong> <strong>Paribas</strong> Asset Management, 1, Boulevard Haussmann, F-75009 Paris<br />
• Fortis <strong>Investment</strong> Management USA, Inc., 75, State Street, Boston, Massachusetts 02109, USA<br />
• <strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong> Netherlands N.V., Burgerweeshuispad-Tripolis 200, PO Box 71770 NL-1008 DG<br />
Amsterdam, Netherlands<br />
• <strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong> Japan Ltd., Gran Tokyo North Tower, 9-1, Marunouchi 1-chome, Chiyoda-ku,<br />
Tokyo 100-6739, Japan<br />
• Fisher Francis Trees & Watts UK Limited, 5, Aldermanbury Square, London EC2V 7HR, United Kingdom<br />
• <strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong> Asia Limited., 30/F Three Exchange Square, 8 Connaught Place, Central<br />
Hong Kong<br />
Functions delegated to:<br />
HFT <strong>Investment</strong> Management (HK) Limited, 30/F Three Exchange Square, 8 Connaught Place, Central Hong Kong<br />
• Fisher Frances Trees & Watts Singapore Limited, 20 Collyer Quay Tung #01-01, Singapore 049319<br />
(until 31 January 2012)<br />
• <strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong> Singapore Limited, 20 Collyer Quay Tung #01-01, Singapore 049319<br />
(as of 31 January 2012)<br />
• THEAM S.A.S., 1, Boulevard Haussmann, F-75009 Paris, France<br />
Custodian/paying agent<br />
<strong>BNP</strong> <strong>Paribas</strong> Securities Services, Luxembourg branch, 33, Rue de Gasperich, L-5826 Hesperange<br />
Page 2
Organisation<br />
<strong>FLEXIFUND</strong><br />
Auditor<br />
PricewaterhouseCoopers, Société coopérative, 400, Route d’Esch, L-1471 Luxembourg<br />
Central administrative agent, transfer agent and registrar<br />
<strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong> Luxembourg, 33, Rue de Gasperich, L-5826 Hesperange<br />
Responsibility for calculating net asset values is delegated to:<br />
• <strong>BNP</strong> <strong>Paribas</strong> Securities Services, Luxembourg branch, 33, Rue de Gasperich, L-5826 Hesperange<br />
The responsibilities of transfer agent and registrar are delegated to:<br />
• <strong>BNP</strong> <strong>Paribas</strong> Securities Services, Luxembourg branch, 33, Rue de Gasperich, L-5826 Hesperange<br />
Principal paying agent<br />
• <strong>BNP</strong> <strong>Paribas</strong> Securities Services, Luxembourg branch, 33, Rue de Gasperich, L-5826 Hesperange<br />
Page 3
Information<br />
<strong>FLEXIFUND</strong><br />
<strong>FLEXIFUND</strong> (the “Company”) is a “société d’investissement à capital variable” (SICAV – open-ended investment<br />
company) incorporated under the Luxembourg law for an indefinite period on 22 July 1993. It is subject to the<br />
provisions of Part II of the law of 17 December 2010 on undertakings for collective investment as of 1 January 2011.<br />
The Articles of Association of the Company have been filed with the Registrar of the District Court of Luxembourg,<br />
where any interested party may consult them and obtain a copy. They were last amended on 22 May 2012 and were<br />
published in the Mémorial, Recueil des Sociétés et Associations on 29 May 2012.<br />
The Company is registered in the Luxembourg Trade and Companies Register under the number B 44 523.<br />
The Articles of Association, prospectus and periodic reports may be obtained free of charge from the registered office<br />
of the Company and from local agents. They are also available online at the following address:<br />
www.bnpparibas-ip.com.<br />
The net asset values are calculated every full bank business day in Luxembourg for the following subfunds:<br />
“Equity Small Caps China A”, “Money Market RMB” and “Private Optimised Management”.<br />
The net asset values of the “Equity China A” subfunds are calculated every Friday, as long as this is a bank business<br />
day in Luxembourg. Where it is not a bank business day in Luxembourg, the calculation will be performed on the next<br />
full bank business day. Net asset values are also calculated on the last bank business day of the month in Luxembourg<br />
for information purposes.<br />
The net asset values of the “Fix 16 Booster” and “Fix 17 Euribor Floater” subfunds are calculated every Wednesday, as<br />
long as this is a full bank business day in Luxembourg. Where it is not a bank business day in Luxembourg, the<br />
calculation will be performed on the next full bank business day.<br />
The net asset values of the other “Fix” subfunds are calculated on the first bank business day of the month and the<br />
second bank business day following the 14 th day of the month in Luxembourg.<br />
The net asset values and all notices for shareholders are published at the registered office of the Company, at the local<br />
agents and in any newspaper named by the Board of Directors. This information is also available online at the following<br />
address: www.bnpparibas-ip.com.<br />
Page 4
Page 5
<strong>FLEXIFUND</strong><br />
Financial Statements at 30/06/2012<br />
Bond RMB<br />
Equity China "A"<br />
Equity Small Caps<br />
China "A"<br />
Fix 1 Triple<br />
Five Plus<br />
Expressed in EUR EUR EUR EUR<br />
Notes<br />
Statement of net assets<br />
Assets 226 575 183 199 544 114 38 315 025 23 277 970<br />
Securities portfolio at cost price 203 141 479 155 874 417 23 953 137 0<br />
Unrealised gain / (loss) on securities portfolio 16 236 133 7 276 933 2 017 777 0<br />
Securities portfolio at market value 2 219 377 612 163 151 350 25 970 914 0<br />
Unrealised gain on financial instruments 2,11,12 0 0 0 20 442<br />
Cash at banks and time deposits 4 349 389 36 257 433 12 341 037 23 244 868<br />
Other assets 2 848 182 135 331 3 074 12 660<br />
Liabilities 342 834 30 611 234 9 433 497 26 330<br />
Bank overdrafts 0 0 0 0<br />
Unrealised loss on financial instruments 2,11,12 0 0 0 0<br />
Other liabilities 342 834 30 611 234 9 433 497 26 330<br />
Net asset value 226 232 349 168 932 880 28 881 528 23 251 640<br />
Statement of operations and changes in net<br />
assets<br />
Income on investments and assets 3 747 840 1 651 792 222 869 154 869<br />
Management fees 3 1 043 229 1 208 353 236 437 103 938<br />
Custodian & sub-custodian fees 4 175 671 160 847 32 344 1 822<br />
Bank interest 173 141 1 0<br />
Other fees 18 134 137 28 706 61 825 1 705<br />
Taxes 5 41 781 310 826 136 646 5 880<br />
Distribution fees 6 383 899 252 871 43 978 0<br />
Transaction fees 60 601 778 231 91 142 0<br />
Administration fees 7 52 161 100 696 16 888 1 934<br />
Total expenses 1 891 652 2 840 671 619 261 115 279<br />
Net result from investments 1 856 188 (1 188 879) (396 392) 39 590<br />
Net realised result on:<br />
<strong>Investment</strong>s securities 2 13 134 260 (21 916 853) (1 479 413) 0<br />
Financial instruments 73 958 11 844 587 1 508 278 118 045<br />
Net realised result 15 064 406 (11 261 145) (367 527) 157 635<br />
Movement on net unrealised gain /<br />
(loss) on:<br />
<strong>Investment</strong>s securities (1 670 177) 18 222 830 4 189 017 0<br />
Financial instruments 0 0 0 149 013<br />
Change in net assets due to operations 13 394 229 6 961 685 3 821 490 306 648<br />
Net subscriptions / (redemptions) 11 043 699 8 863 111 (602 884) (3 036 017)<br />
Dividends paid 8 (601 679) 0 0 0<br />
Increase/(Decrease) in net assets during<br />
the year / period<br />
23 836 249 15 824 796 3 218 606 (2 729 369)<br />
Net assets at the beginning of the<br />
financial year / period<br />
202 396 100 153 108 084 25 662 922 25 981 009<br />
Net assets at the end of the financial<br />
year / period<br />
226 232 349 168 932 880 28 881 528 23 251 640<br />
The accompanying notes form an integral part of these financial statements<br />
Page 6
<strong>FLEXIFUND</strong><br />
Fix 2 Triple<br />
Five Plus<br />
Fix 4 Triple Six Fix 5 Digital Plus Fix 6 Booster<br />
Fix 7<br />
Cappuccino Plus<br />
Fix 12 Double Six<br />
EUR EUR EUR EUR EUR EUR<br />
9 927 774 13 995 105 15 792 465 0 8 247 779 9 614 755<br />
0 0 0 0 0 0<br />
0 0 0 0 0 0<br />
0 0 0 0 0 0<br />
117 321 227 877 0 0 189 166 23 180<br />
9 800 000 13 759 159 15 775 589 0 8 058 241 9 590 990<br />
10 453 8 069 16 876 0 372 585<br />
60 097 18 866 19 618 0 14 162 12 977<br />
43 005 0 0 0 0 0<br />
0 0 1 784 0 0 0<br />
17 092 18 866 17 834 0 14 162 12 977<br />
9 867 677 13 976 239 15 772 847 0 8 233 617 9 601 778<br />
213 694 83 847 87 624 233 104 329 332 57 280<br />
64 293 69 090 69 152 67 438 48 076 37 951<br />
768 1 074 1 199 892 636 734<br />
0 0 61 0 144 399<br />
3 742 3 697 4 462 11 299 3 092 3 097<br />
2 516 3 505 3 940 1 513 2 083 2 395<br />
0 0 0 0 0 0<br />
0 0 0 0 0 0<br />
815 926 1 039 947 675 778<br />
72 134 78 292 79 853 82 089 54 706 45 354<br />
141 560 5 555 7 771 151 015 274 626 11 926<br />
0 0 0 0 0 0<br />
(55 022) (82 662) (106 780) (62 269) (30 086) 49 812<br />
86 538 (77 107) (99 009) 88 746 244 540 61 738<br />
0 0 0 0 0 0<br />
19 810 282 003 179 554 (30 250) (203 586) (26 987)<br />
106 348 204 896 80 545 58 496 40 954 34 751<br />
(743 154) (1 283 355) (569 617) (12 303 825) (395 714) (641 131)<br />
0 0 0 0 (163 460) 0<br />
(636 806) (1 078 459) (489 072) (12 245 329) (518 220) (606 380)<br />
10 504 483 15 054 698 16 261 919 12 245 329 8 751 837 10 208 158<br />
9 867 677 13 976 239 15 772 847 0 8 233 617 9 601 778<br />
The accompanying notes form an integral part of these financial statements<br />
Page 7
<strong>FLEXIFUND</strong><br />
Financial Statements at 30/06/2012<br />
Fix 15 Double 6<br />
Step Up<br />
Fix 16 Booster<br />
Fix 17 Euribor<br />
Floater<br />
Money<br />
Market RMB<br />
Expressed in EUR EUR EUR EUR<br />
Notes<br />
Statement of net assets<br />
Assets 8 399 000 7 893 946 4 692 879 26 737 488<br />
Securities portfolio at cost price 0 0 0 23 765 456<br />
Unrealised gain / (loss) on securities portfolio 0 0 0 1 518 216<br />
Securities portfolio at market value 2 0 0 0 25 283 672<br />
Unrealised gain on financial instruments 2,11,12 180 734 438 873 0 0<br />
Cash at banks and time deposits 8 217 786 7 448 154 4 673 000 1 088 318<br />
Other assets 480 6 919 19 879 365 498<br />
Liabilities 13 390 74 160 29 875 43 326<br />
Bank overdrafts 0 0 23 091 0<br />
Unrealised loss on financial instruments 2,11,12 0 0 2 227 0<br />
Other liabilities 13 390 74 160 4 557 43 326<br />
Net asset value 8 385 610 7 819 786 4 663 004 26 694 162<br />
Statement of operations and changes in net<br />
assets<br />
Income on investments and assets 44 731 60 563 19 879 386 874<br />
Management fees 3 42 067 38 499 4 241 189 982<br />
Custodian & sub-custodian fees 4 634 581 471 17 555<br />
Bank interest 0 17 895 0 3 688<br />
Other fees 18 3 140 64 977 1 000 18 968<br />
Taxes 5 2 089 1 919 555 4 456<br />
Distribution fees 6 0 0 0 41 421<br />
Transaction fees 0 0 0 9 908<br />
Administration fees 7 673 721 942 9 499<br />
Total expenses 48 603 124 592 7 209 295 477<br />
Net result from investments (3 872) (64 029) 12 670 91 397<br />
Net realised result on:<br />
<strong>Investment</strong>s securities 2 0 0 0 2 393 561<br />
Financial instruments (38 738) (61 008) (20 439) 290 031<br />
Net realised result (42 610) (125 037) (7 769) 2 774 989<br />
Movement on net unrealised gain /<br />
(loss) on:<br />
<strong>Investment</strong>s securities 0 0 0 (2 192 651)<br />
Financial instruments 108 964 206 912 (2 227) 0<br />
Change in net assets due to operations 66 354 81 875 (9 996) 582 338<br />
Net subscriptions / (redemptions) (279 243) (69 770) 4 673 000 (35 631 894)<br />
Dividends paid 8 0 0 0 0<br />
Increase/(Decrease) in net assets during<br />
the year / period<br />
(212 889) 12 105 4 663 004 (35 049 556)<br />
Net assets at the beginning of the<br />
financial year / period<br />
8 598 499 7 807 681 0 61 743 718<br />
Net assets at the end of the financial<br />
year / period<br />
8 385 610 7 819 786 4 663 004 26 694 162<br />
The accompanying notes form an integral part of these financial statements<br />
Page 8
<strong>FLEXIFUND</strong><br />
Private Optimised<br />
Management<br />
Consolidated<br />
EUR<br />
EUR<br />
246 373 308 839 386 791<br />
218 874 317 625 608 806<br />
6 950 125 33 999 184<br />
225 824 442 659 607 990<br />
0 1 197 593<br />
5 915 054 160 519 018<br />
14 633 812 18 062 190<br />
8 723 166 49 423 533<br />
0 66 096<br />
314 049 318 060<br />
8 409 117 49 039 377<br />
237 650 142 789 963 258<br />
3 847 443 11 141 741<br />
889 183 4 111 929<br />
41 716 436 944<br />
5 041 27 543<br />
22 243 366 091<br />
54 579 574 683<br />
0 722 169<br />
9 567 949 449<br />
118 558 307 252<br />
1 140 887 7 496 060<br />
2 706 556 3 645 681<br />
5 940 330 (1 928 115)<br />
(690 472) 12 737 235<br />
7 956 414 14 454 801<br />
4 713 658 23 262 677<br />
190 638 873 844<br />
12 860 710 38 591 322<br />
(5 885 731) (36 862 525)<br />
(116 836) (881 975)<br />
6 858 143 846 822<br />
230 791 999 789 116 436<br />
237 650 142 789 963 258<br />
The accompanying notes form an integral part of these financial statements<br />
Page 9
Key figures relating to the last 3 years<br />
<strong>FLEXIFUND</strong><br />
Absolute Return Balanced EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 310 204 458 0 0<br />
Net asset value per share<br />
Share "Classic - Capitalisation" 8 021.42 0 0 0<br />
Absolute Return Bond Euro EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 29 159 448 0 0<br />
Net asset value per share<br />
Share "Classic - Capitalisation" 7 098.21 0 0 0<br />
Bond RMB EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 183 011 868 202 396 100 226 232 349<br />
Net asset value per share<br />
Share "Classic" 1 068.04 1 162.18 1 236.07 73 759<br />
Share "I" 1 072.69 1 172.84 1 248.43 32 700<br />
Share "Classic USD" 75.41 82.09 87.31 820 331<br />
Share "ID" 988.32 1 044.46 1 083.39 20 870<br />
Equity China "A" EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 337 347 854 153 108 084 168 932 880<br />
Net asset value per share<br />
Share "Classic" 878.13 634.25 662.85 44 029<br />
Share "I" 5 066.88 3 698.32 3 886.11 26 114<br />
Share "P" 4 787.11 3 480.05 3 601.16 383<br />
Share "P 2005" 4 070.23 2 940.86 3 074.94 4 748<br />
Share "Classic USD" 72.17 52.14 54.52 105 174<br />
Share "I 2005" 4 265.42 3 094.49 3 246.83 5 098<br />
Equity Small Caps China "A" EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 40 952 073 25 662 922 28 881 528<br />
Net asset value per share<br />
Share "Classic" 1 522.46 1 080.68 1 239.02 5 239<br />
Share "I" 2 303.99 1 659.70 1 912.72 10 346<br />
Share "P" 2 222.21 1 578.79 1 810.52 29<br />
Share "Classic USD" 72.79 51.67 59.24 43 016<br />
Fix 1 Triple Five Plus EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 27 438 913 25 981 009 23 251 640<br />
Net asset value per share<br />
Share "Classic - Distribution" 969.57 999.19 1 011.60 22 985<br />
The accompanying notes form an integral part of these financial statements<br />
Page 10
Key figures relating to the last 3 years<br />
<strong>FLEXIFUND</strong><br />
Fix 2 Triple Five Plus EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 11 916 859 10 504 483 9 867 677<br />
Net asset value per share<br />
Share "Classic - Distribution" 982.75 1 015.61 1 026.12 9 617<br />
Fix 4 Triple Six EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 16 902 241 15 054 698 13 976 239<br />
Net asset value per share<br />
Share "Classic - Distribution" 970.73 1 006.38 1 020.61 13 694<br />
Fix 5 Digital Plus EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 17 611 752 16 261 919 15 772 847<br />
Net asset value per share<br />
Share "Classic - Distribution" 985.30 1 002.99 1 008.01 15 648<br />
Fix 6 Booster EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 13 385 205 12 245 329 0<br />
Net asset value per share<br />
Share "Classic - Distribution" 996.15 1 002.89 0 0<br />
Fix 7 Cappuccino Plus EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 9 242 579 8 751 837 8 233 617<br />
Net asset value per share<br />
Share "Classic - Distribution" 1 054.73 1 048.00 1 032.95 7 971<br />
Fix 9 Sustainable Basket EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 10 926 920 0 0<br />
Net asset value per share<br />
Share "Classic - Distribution" 998.99 0 0 0<br />
Fix 10 Target Bonus EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 11 188 277 0 0<br />
Net asset value per share<br />
Share "Classic - Distribution" 996.91 0 0 0<br />
Fix 11 Blue Basket EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 10 532 550 0 0<br />
Net asset value per share<br />
Share "Classic - Distribution" 1 002.72 0 0 0<br />
The accompanying notes form an integral part of these financial statements<br />
Page 11
Key figures relating to the last 3 years<br />
<strong>FLEXIFUND</strong><br />
Fix 12 Double Six EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 11 025 378 10 208 158 9 601 778<br />
Net asset value per share<br />
Share "Classic - Distribution" 992.03 1 002.47 1 005.95 9 545<br />
Fix 13 Short 3 % Plus EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 70 558 471 0 0<br />
Net asset value per share<br />
Share "Classic - Distribution" 1 019.16 0 0 0<br />
Fix 14 Short 3% Plus EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 36 389 196 32 600 755 0<br />
Net asset value per share<br />
Share "Classic - Distribution" 1 028.70 1 008.49 0 0<br />
Fix 15 Double 6 Step Up EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 9 318 404 8 598 499 8 385 610<br />
Net asset value per share<br />
Share "Classic - Distribution" 993.75 1 010.40 1 018.29 8 235<br />
Fix 16 Booster EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 0 7 807 681 7 819 786<br />
Net asset value per share<br />
Share "Classic - Distribution" 0 1 027.87 1 038.62 7 529<br />
Fix 17 Euribor Floater EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 0 0 4 663 004<br />
Net asset value per share<br />
Share "Classic - Capitalisation" 0 0 997.86 4 673<br />
Money Market RMB EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 63 774 695 61 743 718 26 694 162<br />
Net asset value per share<br />
Share "Classic" 1 231.19 1 332.79 1 391.25 8 462<br />
Share "I" 1 216.06 1 323.89 1 390.50 6 506<br />
Share "P" 1 231.67 1 335.01 1 397.71 602<br />
Share "Classic USD" 75.94 81.78 86.02 58 522<br />
The accompanying notes form an integral part of these financial statements<br />
Page 12
Key figures relating to the last 3 years<br />
<strong>FLEXIFUND</strong><br />
Opportunities China EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 1 405 534 0 0<br />
Net asset value per share<br />
Share "P" 1 090.53 0 0 0<br />
Private Optimised Management EUR EUR EUR Number of shares<br />
31/12/2010 31/12/2011 30/06/2012 30/06/2012<br />
Net assets 196 485 135 230 791 999 237 650 142<br />
Net asset value per share<br />
Share "Classic - Capitalisation" 1 179.42 1 184.18 1 250.38 187 629<br />
Share "Classic - Distribution" 975.48 949.72 965.64 3 151<br />
The accompanying notes form an integral part of these financial statements<br />
Page 13
<strong>FLEXIFUND</strong> Bond RMB<br />
Securities portfolio at 30/06/2012<br />
Expressed in EUR<br />
Quantity Denomination Quotation currency Market value<br />
Transferable securities admitted to an official stock exchange listing and/or traded<br />
on another regulated market<br />
% of net<br />
assets<br />
219 377 612 96.97 %<br />
Bonds 145 023 714 64.12 %<br />
China 145 023 714 64.12 %<br />
98 715 000 ANHUI CONCH - H 5.080% 11-23/05/2016 CNY 12 807 715 5.67 %<br />
47 698 900 CHANGSHA ZOOMLIO 6.500% 08-21/04/2016 CNY 6 279 230 2.78 %<br />
32 344 000 CHANGZHOU CONSTR 6.300% 08-24/09/2015 CNY 4 155 511 1.84 %<br />
1 003 000 CHANGZHOU INVEST 5.800% 09-01/07/2016 CNY 124 662 0.06 %<br />
6 344 000 CHENGDE XINXIN 6.800% 08-28/02/2013 CNY 816 674 0.36 %<br />
40 000 000 CHINA GOVT BOND 2.180% 09-10/09/2012 CNY 5 060 005 2.24 %<br />
10 000 000 CHINA GOVT BOND 2.220% 09-16/07/2012 CNY 1 264 305 0.56 %<br />
5 000 000 CHINA GOVT BOND 2.230% 10-18/03/2013 CNY 631 836 0.28 %<br />
20 000 000 CHINA GOVT BOND 2.870% 12-08/02/2013 CNY 2 530 408 1.12 %<br />
97 073 000 CHINA GOVT BOND 3.020% 03-17/09/2013 CNY 12 405 448 5.49 %<br />
60 000 000 CHINA GOVT BOND 3.480% 11-14/07/2012 CNY 7 597 754 3.36 %<br />
5 000 000 CHINA GOVT BOND 4.260% 01-31/07/2021 CNY 676 633 0.30 %<br />
32 471 000 CHINA PETRO CHEM 0.800% 08-20/02/2014 CNY 3 911 654 1.73 %<br />
36 000 000 CHINA T-BILL 0.000% 12-04/02/2013 CNY 4 485 925 1.98 %<br />
49 998 000 CHINA T-BILL 0.000% 12-14/01/2013 CNY 6 229 379 2.75 %<br />
6 736 000 CHINA VANKE 5.500% 08-05/09/2013 CNY 852 642 0.38 %<br />
20 000 000 CHJI & JIGO STEE 6.300% 12-22/03/2015 CNY 2 480 966 1.10 %<br />
93 991 000 CITIC GUOAN INFORMATION 1.200% 07-14/09/2013 CNY 11 426 590 5.05 %<br />
10 859 000 COSCO SHIPPING 0.800% 08-28/01/2014 CNY 1 305 804 0.58 %<br />
5 000 000 DAFENG CONST DEV 11-15/11/2017 SR CNY 660 747 0.29 %<br />
21 033 000 GD POWER DEVELOPMENT 1.000% 08-07/05/2014 CNY 2 493 561 1.10 %<br />
74 786 000 JIANGXI COPPER 1.000% 08-22/09/2016 CNY 8 203 584 3.63 %<br />
30 000 000 JINAN CITY CONST 6.980% 12-26/03/2018 CNY 3 964 482 1.75 %<br />
10 050 000 KANGMEI PHARM 0.800% 08-08/05/2014 CNY 1 187 022 0.52 %<br />
5 188 000 KUNSHAN ENTREPRE 4.700% 09-30/03/2016 CNY 640 279 0.28 %<br />
8 500 000 LAIWU STEEL CORPORATION 6.550% 08-25/03/2018 CNY 1 108 207 0.49 %<br />
10 000 000 LIANYUN DEVELOP 6.100% 12-19/06/2019 CNY 1 265 587 0.56 %<br />
7 617 000 NANJING XINGANG 5.360% 09-08/12/2014 CNY 906 309 0.40 %<br />
70 205 600 PANZHIHUA 1.600% 06-27/11/2012 CNY 8 782 643 3.88 %<br />
69 416 000 SICHUAN CHANGHON 0.800% 09-31/07/2015 CNY 7 728 754 3.42 %<br />
2 000 000 SUZHOU ECO DEV 6.140% 08-09/10/2013 CNY 256 671 0.11 %<br />
38 858 000 TSINGTAO BREWERY 0.800% 08-02/04/2014 CNY 4 618 604 2.04 %<br />
31 273 000 WUXI COMMUNICATI 5.580% 09-08/07/2016 CNY 3 827 901 1.69 %<br />
7 000 000 XINCHENG CON INV 6.210% 12-11/06/2018 CNY 885 909 0.39 %<br />
11 000 000 XINJIANG BA YI IRON 6.780% 11 16/09/2014 CNY 1 336 683 0.59 %<br />
5 000 000 XINJIANG TIANFU THERM 5.500% 12-06/06/2017 CNY 632 899 0.28 %<br />
10 000 000 YANAN CONST INVEST DEVLP 7.050% 08/02/2017 CNY 1 389 138 0.61 %<br />
1 260 000 YANGZHOU URBAN 5.940% 09-23/07/2016* CNY 161 086 0.07 %<br />
50 186 000 ZHENJIANG WATER 5.860% 10-06/05/2017 CNY 6 226 122 2.75 %<br />
29 780 700 ZTE CORP 0.800% 08-30/01/2013 CNY 3 704 385 1.64 %<br />
Convertible bonds 9 481 206 4.19 %<br />
China 9 481 206 4.19 %<br />
12 500 000 CHINA PETRO CHEM 11-23/02/17 CV SR FLAT CNY 1 585 255 0.70 %<br />
13 286 000 CHINA SHIP INDU 12-04/06/2018 CV SR FLAT CNY 1 757 587 0.78 %<br />
7 000 000 CHUANTOU ENERGY 11-21/03/2017 CV SR FLAT CNY 912 730 0.40 %<br />
37 608 900 TANG IRON&STEEL 07-14/12/2012 CV SR FLAT CNY 5 225 634 2.31 %<br />
Floating rate bonds 64 872 692 28.66 %<br />
China 64 872 692 28.66 %<br />
15 000 000 ANYANG IRON & ST 11-11/11/2018 FRN CNY 1 875 914 0.83 %<br />
12 627 000 BJ AUTO INVEST 10-29/01/2017 FRN* CNY 1 614 307 0.71 %<br />
84 000 CHANGZHOU HIGH-T 09-04/06/2019 FRN CNY 9 995 0.00 %<br />
61 542 000 CHENGDU INVEST 09-04/06/2016 FRN* CNY 7 789 979 3.44 %<br />
72 422 000 GANZHOU INVEST 09-16/06/2016 FRN CNY 8 543 800 3.78 %<br />
64 999 000 JIZHONG ENERGY 11-04/05/2016 FRN* CNY 8 309 841 3.67 %<br />
10 000 000 JOINTO ENERGY 11-29/08/2017 FRN* CNY 1 291 115 0.57 %<br />
The accompanying notes form an integral part of these financial statements<br />
Page 14
<strong>FLEXIFUND</strong> Bond RMB<br />
Securities portfolio at 30/06/2012<br />
Expressed in EUR<br />
Quantity Denomination Quotation currency Market value<br />
37 273 000 KANGMEI PHARM 11-17/06/2018 FRN CNY 4 864 270 2.15 %<br />
5 000 000 SHAAN XI NATURAL 11-22/07/2019 FRN CNY 651 886 0.29 %<br />
28 000 000 SHANG INTL PORT 11-30/03/2016 FRN CNY 3 590 312 1.59 %<br />
6 000 000 SINOCHEM INTL 12-05/03/2019 FRN CNY 731 379 0.32 %<br />
34 987 000 SUZHOU HI-TECH 09-09/11/2014 FRN CNY 4 455 222 1.97 %<br />
75 006 000 TSINGHUA HOLDING 09-19/05/2016 FRN CNY 9 446 779 4.18 %<br />
46 238 000 WUHAN URBAN CONS 09-25/05/2019 FRN* CNY 5 794 272 2.56 %<br />
20 000 000 XJ WEST CON 12-15/03/2017 FRN CNY 2 602 482 1.15 %<br />
20 000 YANGPU CONS INV 10-28/07/2017 FRN CNY 2 359 0.00 %<br />
21 279 000 YINGKOU PORT 10-02/03/2018 FRN CNY 2 634 236 1.16 %<br />
5 000 000 YUNNAN TIN CO LT 11-17/08/2018 FRN CNY 664 544 0.29 %<br />
Total securities portfolio 219 377 612 96.97 %<br />
% of net<br />
assets<br />
The accompanying notes form an integral part of these financial statements<br />
Page 15
<strong>FLEXIFUND</strong> Equity China "A"<br />
Securities portfolio at 30/06/2012<br />
Expressed in EUR<br />
Quantity Denomination Quotation currency Market value<br />
Transferable securities admitted to an official stock exchange listing and/or traded<br />
on another regulated market<br />
% of net<br />
assets<br />
163 151 350 96.58 %<br />
Shares 163 151 350 96.58 %<br />
China 163 151 350 96.58 %<br />
3 696 004 BANK OF NANJING CO LTD -A CNY 3 985 994 2.36 %<br />
489 924 BEIJING ZHONGKE SANHUAN HI-A CNY 2 460 736 1.46 %<br />
3 903 775 CHANGSHA ZOOMLIO HEAVY IN - A CNY 4 956 218 2.93 %<br />
1 231 987 CHENZHOU MINING GROUP CO - A CNY 3 019 091 1.79 %<br />
2 105 926 CHINA MERCHANTS BANK - A CNY 2 910 921 1.72 %<br />
956 937 CHINA MERCHANTS PROPERTY -A CNY 2 971 294 1.76 %<br />
6 291 909 CHINA MINSHENG BANKING - A CNY 4 770 610 2.82 %<br />
779 113 CHINA NONFERROUS METAL IND - A CNY 1 870 822 1.11 %<br />
2 405 965 CHINA PACIFIC INSURANCE GR - A CNY 6 754 848 3.99 %<br />
2 718 932 CHINA VANKE CO LTD - A CNY 3 066 484 1.82 %<br />
3 119 158 CITIC SECURITIES CO LTD - A CNY 4 986 610 2.95 %<br />
2 999 926 DATANG INTL POWER GEN CO - A CNY 2 137 881 1.27 %<br />
851 169 FUJIAN SEPTWOLVES INDUSTRY - A CNY 2 995 196 1.77 %<br />
2 074 894 GEMDALE CORP-A CNY 1 701 906 1.01 %<br />
2 002 105 GUANGZHOU DEVELOPMENT IND - A CNY 1 753 709 1.04 %<br />
1 362 609 GUANGZHOU HONGLI OPTO-ELEC-A CNY 1 690 293 1.00 %<br />
1 252 673 GUOYUAN SECURITIES CO LTD-A CNY 1 729 924 1.02 %<br />
999 956 HISENSE ELECTRIC CO LTD - A CNY 2 127 714 1.26 %<br />
1 331 979 HONG YUAN SECURITIES CO LT-A CNY 2 788 673 1.65 %<br />
6 219 912 HUANENG POWER INTL INC - A CNY 5 078 186 3.01 %<br />
3 243 361 HUAXIA BANK CO LTD-A CNY 3 887 854 2.30 %<br />
3 219 978 INDUSTRIAL BANK CO LTD - A CNY 5 290 446 3.13 %<br />
273 530 JIANGSU YANGHE BREWERY - A CNY 4 658 578 2.76 %<br />
2 173 980 KANGMEI PHARMACEUTICAL CO - A CNY 4 243 308 2.51 %<br />
586 841 LANCY CO LTD-A CNY 2 703 874 1.60 %<br />
2 394 684 NARI TECHNOLOGY DEVELOPMEN - A CNY 5 665 290 3.35 %<br />
439 908 PING AN INSURANCE GROUP CO - A CNY 2 546 963 1.51 %<br />
6 020 168 POLY REAL ESTATE GROUP CO - A CNY 8 641 445 5.11 %<br />
2 088 889 SAIC MOTOR CORPORATION LTD-A CNY 3 778 438 2.24 %<br />
823 970 SANY HEAVY INDUSTRY CO LTD - A CNY 1 451 828 0.86 %<br />
1 417 859 SHANDONG HUALU HENGSHENG - A CNY 1 326 301 0.79 %<br />
1 109 400 SHANXI LANHUA SCI-TECH - A CNY 2 536 125 1.50 %<br />
2 387 478 SHANXI LUAN ENVIRONMENTAL - A CNY 6 267 766 3.70 %<br />
625 575 SHENZHEN CHANGFANG LIGHT E-A CNY 1 754 744 1.04 %<br />
745 192 SICHUAN TUOPAI SHEDE WINE - A CNY 3 419 329 2.02 %<br />
7 778 087 SINOHYDRO GROUP LTD - A CNY 4 302 480 2.55 %<br />
311 242 TIANJIN TASLY PHARMA - CLASS A CNY 1 722 436 1.02 %<br />
1 426 555 WEICHAI POWER CO LTD - A CNY 5 361 217 3.17 %<br />
861 694 WEIFU HIGH-TECHNOLOGY CO - A CNY 2 988 603 1.77 %<br />
1 772 416 XIAN AERO-ENGINE PLC - A CNY 2 918 822 1.73 %<br />
2 300 000 XIAN KAIYUAN INVEST GROUP SA LTD A CNY 1 298 456 0.77 %<br />
3 188 288 XINJIANG BA YI IRON + STEE - A CNY 2 659 547 1.57 %<br />
835 293 XINJIANG JOINWORLD CO LTD - A CNY 1 092 204 0.65 %<br />
233 901 YANTAI CHANGYU PIONEER-A CNY 1 991 378 1.18 %<br />
6 224 322 YELAND GROUP CO LTD - A CNY 2 883 618 1.71 %<br />
1 219 871 YUNNAN TIN CO LTD-A CNY 3 041 899 1.80 %<br />
1 030 375 ZHEJIANG YASHA DECORATION-A CNY 3 220 187 1.91 %<br />
1 899 800 ZHENGZHOU COAL MINING MACH - A CNY 2 789 527 1.65 %<br />
1 299 920 ZHONGJIN GOLD CORP-A CNY 3 540 981 2.10 %<br />
685 358 ZIBO QIXIANG TENGDA CHEMIC-A CNY 1 410 596 0.84 %<br />
Total securities portfolio 163 151 350 96.58 %<br />
The accompanying notes form an integral part of these financial statements<br />
Page 16
<strong>FLEXIFUND</strong> Equity Small Caps China "A"<br />
Securities portfolio at 30/06/2012<br />
Expressed in EUR<br />
Quantity Denomination Quotation currency Market value<br />
Transferable securities admitted to an official stock exchange listing and/or traded<br />
on another regulated market<br />
% of net<br />
assets<br />
25 970 914 89.92 %<br />
Shares 25 970 914 89.92 %<br />
China 25 970 914 89.92 %<br />
329 045 AEOLUS TYRE CO LTD - A CNY 368 190 1.27 %<br />
299 999 ANHUI HUAMAO TEXTILE CO-A CNY 258 222 0.89 %<br />
244 300 ANHUI USTC IFLYTEK CI - A CNY 609 192 2.11 %<br />
120 000 BEIJING JANGHO CURTAIN WAL-A CNY 273 261 0.95 %<br />
170 000 BEIJING ORIENTAL YUHONG-A CNY 292 653 1.01 %<br />
120 000 CHANGCHUN EURASIA GROUP CO-A CNY 347 386 1.20 %<br />
116 920 CHENGDU GALAXY MAGNETS CO-A CNY 410 248 1.42 %<br />
375 365 CHINA FORTUNE LAND DEVELOP - A CNY 859 523 2.98 %<br />
158 041 CHINA NATIONAL ACCORD MEDI-A CNY 595 743 2.06 %<br />
167 000 CHINESE UNIVERSE PUBLISHIN - A CNY 303 554 1.05 %<br />
200 000 FIYTA HOLDINGS LTD-A CNY 274 678 0.95 %<br />
239 940 FUJIAN SEPTWOLVES INDUSTRY - A CNY 844 330 2.92 %<br />
92 008 GUANGDONG BY-HEALTH BIOTEC-A CNY 782 286 2.71 %<br />
60 000 GUANGZHOU BAIYUSHAN PHARMA-A CNY 154 478 0.53 %<br />
646 900 GUANGZHOU HONGLI OPTO-ELEC-A CNY 802 468 2.78 %<br />
90 000 GUIZHOU JIULIAN INDUSTRIAL - A CNY 257 463 0.89 %<br />
70 000 HAFEI AVIATION INDUSTRY CO - A CNY 147 883 0.51 %<br />
320 000 HANGZHOU SONGCHENG TOURISM-A CNY 581 660 2.01 %<br />
163 960 HEFEI DEPARTMENT STORE GRP-A CNY 260 463 0.90 %<br />
574 987 HEFEI URBAN CONSTRUCTION -A CNY 443 969 1.54 %<br />
87 329 HENAN DAYOU ENERGY CO LTD - A CNY 227 383 0.79 %<br />
320 000 HISENSE ELECTRIC CO LTD - A CNY 680 898 2.36 %<br />
464 772 HUAFA INDUSTRIAL CO LTD ZH - A CNY 501 238 1.74 %<br />
119 971 HUBEI XINGFA CHEMICALS GRP-A CNY 314 197 1.09 %<br />
150 000 HYTERA COMMUNICATIONS CORP-A CNY 333 791 1.16 %<br />
359 930 LIJIANG YULONG TOURISM CO - A CNY 964 504 3.34 %<br />
245 000 NINGXIA ORIENT TANTALUM - A CNY 414 321 1.43 %<br />
320 000 NINGXIA ZHONGYIN CASHMERE - A CNY 392 094 1.36 %<br />
150 000 SHANDONG GETTOP ACOUSTIC C-A CNY 350 879 1.21 %<br />
160 000 SHANDONG HOMEY AQUATIC DEV-A CNY 143 795 0.50 %<br />
181 986 SHANDONG NEW BEIYANG INFOR - A CNY 445 051 1.54 %<br />
296 645 SHANGHAI PROSOLAR RESOURC - A CNY 370 987 1.28 %<br />
654 406 SHANGHAI PUDONG ROAD+BRIDG - A CNY 603 036 2.09 %<br />
130 000 SHENZHEN CAPCHEM TECHNOLOG-A CNY 296 691 1.03 %<br />
149 950 SHENZHEN REFOND OPTOELECTR-A CNY 247 318 0.86 %<br />
275 498 SIASUN ROBOT + AUTOMATION - A CNY 769 636 2.66 %<br />
365 984 SICHUAN TUOPAI SHEDE WINE - A CNY 1 679 326 5.82 %<br />
187 455 SUMAVISION TECHNOLOGIES CO-A CNY 394 360 1.37 %<br />
174 130 SUOFEIYA HOME COLLECTION C-A CNY 427 602 1.48 %<br />
113 937 SUZHOU ANJIE TECHNOLOGY CO-A CNY 671 494 2.33 %<br />
94 042 SUZHOU GOLD MANTIS CONSTR - A CNY 452 345 1.57 %<br />
199 920 TOPCHOICE MEDICAL INVESTME-A CNY 554 704 1.92 %<br />
250 000 UNILUMIN GROUP CO LTD-A CNY 327 209 1.13 %<br />
100 000 UROICA MINING SAFETY ENGIN - A CNY 266 830 0.92 %<br />
320 012 XIAN AERO-ENGINE PLC - A CNY 526 997 1.82 %<br />
800 000 XIAN KAIYUAN INVEST GROUP SA LTD A CNY 451 637 1.56 %<br />
104 000 XINJIANG JOINWORLD CO LTD - A CNY 135 987 0.47 %<br />
64 000 YANTAI JEREH OILFIELD-A CNY 392 904 1.36 %<br />
150 000 YANTAI ZHENGHAI MAGNETIC M-A CNY 422 081 1.46 %<br />
171 978 YLZ INFORMATION TECHNOLOGY - A CNY 239 458 0.83 %<br />
69 927 ZHANGZHOU PIENTZEHUANG PHA-A CNY 777 945 2.69 %<br />
90 000 ZHEJIANG AOKANG SHOES CO L-A CNY 306 564 1.06 %<br />
139 820 ZHEJIANG HUACE FILM + TV-A CNY 224 593 0.78 %<br />
433 000 ZHEJIANG LEO CO LTD - A CNY 634 689 2.20 %<br />
187 661 ZHEJIANG RECLAIM CONSTRUCT - A CNY 378 165 1.31 %<br />
86 800 ZHEJIANG SATELLITE PETROCH-A CNY 192 385 0.67 %<br />
The accompanying notes form an integral part of these financial statements<br />
Page 17
<strong>FLEXIFUND</strong> Equity Small Caps China "A"<br />
Securities portfolio at 30/06/2012<br />
Expressed in EUR<br />
Quantity Denomination Quotation currency Market value<br />
52 500 ZHEJIANG YASHA DECORATION-A CNY 164 076 0.57 %<br />
139 957 ZHUZHOU TIMES NEW MATERIAL - A CNY 222 333 0.77 %<br />
99 000 ZIBO QIXIANG TENGDA CHEMIC-A CNY 203 761 0.71 %<br />
Total securities portfolio 25 970 914 89.92 %<br />
% of net<br />
assets<br />
The accompanying notes form an integral part of these financial statements<br />
Page 18
<strong>FLEXIFUND</strong> Money Market RMB<br />
Securities portfolio at 30/06/2012<br />
Expressed in EUR<br />
Quantity Denomination Quotation currency Market value<br />
Transferable securities admitted to an official stock exchange listing and/or traded<br />
on another regulated market<br />
% of net<br />
assets<br />
25 283 672 94.72 %<br />
Bonds 25 283 672 94.72 %<br />
China 25 283 672 94.72 %<br />
50 000 000 CHINA GOVT BOND 2.220% 09-16/07/2012 CNY 6 321 525 23.69 %<br />
50 000 000 CHINA GOVT BOND 2.150% 12-14/06/2013 CNY 6 310 703 23.64 %<br />
50 000 000 CHINA GOVT BOND 2.230% 10-18/03/2013 CNY 6 318 361 23.67 %<br />
10 000 000 CHINA GOVT BOND 2.780% 12-12/01/2013 CNY 1 267 913 4.75 %<br />
40 000 000 CHINA GOVT BOND 3.480% 11-14/07/2012 CNY 5 065 170 18.97 %<br />
Total securities portfolio 25 283 672 94.72 %<br />
The accompanying notes form an integral part of these financial statements<br />
Page 19
<strong>FLEXIFUND</strong> Private Optimised Management<br />
Securities portfolio at 30/06/2012<br />
Expressed in EUR<br />
Quantity Denomination Quotation currency Market value<br />
Transferable securities admitted to an official stock exchange listing and/or traded<br />
on another regulated market<br />
% of net<br />
assets<br />
222 278 410 93.53 %<br />
Bonds 169 479 267 71.31 %<br />
France 36 073 361 15.15 %<br />
3 000 000 AGENCE FRANCAISE 2.250% 12-23/03/2017 EUR 3 074 820 1.29 %<br />
1 000 000 ALSTOM 4.000% 09-23/09/2014 EUR 1 041 250 0.44 %<br />
1 300 000 AUCHAN SA 3.000% 11-02/12/2016 EUR 1 362 946 0.57 %<br />
1 000 000 AUTOROUTES PARIS 4.375% 11-25/01/2016 EUR 1 040 070 0.44 %<br />
1 000 000 BANQUE PSA FIN 4.875% 12-25/09/2015 EUR 1 005 200 0.42 %<br />
1 300 000 <strong>BNP</strong> PARIBAS 2.875% 12-27/11/2017 EUR 1 306 877 0.55 %<br />
3 000 000 CAISSE AMORT DET 4.125% 07-25/04/2017 EUR 3 332 550 1.40 %<br />
400 000 CASINO GUICHARD 3.994% 12-09/03/2020 EUR 390 588 0.16 %<br />
1 000 000 CASINO GUICHARD 4.472% 11-04/04/2016 EUR 1 050 310 0.44 %<br />
1 700 000 ELEC DE FRANCE 3.875% 12-18/01/2022 EUR 1 786 309 0.75 %<br />
2 049 360 FRANCE O.A.T.I/L 0.250% 12-25/07/2018 EUR 2 005 094 0.84 %<br />
2 000 000 LAFARGE SA 6.125% 08-28/05/2015 EUR 2 110 000 0.89 %<br />
1 000 000 PERNOD RICARD 5.000% 11-15/03/2017 EUR 1 095 340 0.46 %<br />
1 000 000 PERNOD RICARD 7.000% 09-15/01/2015 EUR 1 119 170 0.47 %<br />
1 650 000 PEUGEOT SA 4.000% 10-28/10/2013 EUR 1 662 936 0.70 %<br />
700 000 PPR 3.750% 10-08/04/2015 EUR 736 554 0.31 %<br />
2 000 000 PPR 8.625% 09-03/04/2014 EUR 2 243 700 0.94 %<br />
2 000 000 RCI BANQUE 4.000% 10-11/07/2013 EUR 2 035 680 0.86 %<br />
1 600 000 SCHNEIDER ELECTRIC 3.750% 11-12/07/2018 EUR 1 737 984 0.73 %<br />
1 000 000 TOTAL CAPITAL 3.625% 09-19/05/2015 EUR 1 071 580 0.45 %<br />
1 100 000 VINCI SA 4.125% 11-20/02/2017 EUR 1 174 448 0.49 %<br />
1 000 000 VIVENDI 7.750% 09-23/01/2014 EUR 1 091 030 0.46 %<br />
2 500 000 VIVENDI SA 3.875% 11-30/11/2015 EUR 2 598 925 1.09 %<br />
United Kingdom 25 627 016 10.79 %<br />
1 000 000 ABN AMRO BANK NV 3.375% 11-21/01/2014 EUR 1 024 510 0.43 %<br />
1 000 000 ANGLIAN WAT FIN 4.625% 03-07/10/2013 EUR 1 042 850 0.44 %<br />
500 000 BARCLAYS BANK PLC 4.125% 11-15/03/2016 EUR 536 840 0.23 %<br />
1 000 000 BARCLAYS BANK PLC 6.000% 08-23/01/2018 EUR 979 020 0.41 %<br />
2 000 000 BG ENERGY CAP 3.000% 11-16/11/2018 EUR 2 093 840 0.88 %<br />
1 000 000 BP CAPITAL PLC 3.472% 11-01/06/2016 EUR 1 063 360 0.45 %<br />
1 000 000 CREDIT SUISSE LD 5.125% 07-18/09/2017 EUR 1 134 880 0.48 %<br />
2 000 000 FCE BANK 9.375% 09-17/01/2014 EUR 2 213 000 0.93 %<br />
1 000 000 HBOS TSY SRVCS 4.250% 04-23/09/2014 EUR 1 063 040 0.45 %<br />
2 000 000 HSBC HOLDINGS PLC 4.500% 09-30/04/2014 EUR 2 110 680 0.89 %<br />
1 500 000 IMPERIAL TOBACCO FIN 8.375% 09-17/02/2016 EUR 1 807 200 0.76 %<br />
580 000 LLOYDS TSB BANK 3.250% 09-26/11/2012 EUR 584 628 0.25 %<br />
500 000 LLOYDS TSB BANK 3.750% 10-07/09/2015 EUR 518 450 0.22 %<br />
1 000 000 NATIONAL GRID PLC 6.500% 09-22/04/2014 EUR 1 093 710 0.46 %<br />
2 000 000 ROYAL BK SCOTLND 2.500% 11-07/09/2014 EUR 2 055 260 0.86 %<br />
2 000 000 STANDARD CHART 4.125% 12-18/01/2019 EUR 2 179 300 0.92 %<br />
1 720 000 STANDARD CHARTERED 3.875% 11-20/10/2016 EUR 1 840 572 0.77 %<br />
1 180 000 UBS AG LONDON 2.000% 11-10/04/2015 EUR 1 214 126 0.51 %<br />
1 000 000 UBS AG LONDON 5.625% 09-19/05/2014 EUR 1 071 750 0.45 %<br />
The Netherlands 18 092 575 7.62 %<br />
1 600 000 CRH FINANCE BV 5.000% 12-25/01/2019 EUR 1 731 984 0.73 %<br />
2 000 000 CRH FINANCE BV 7.375% 09-28/05/2014 EUR 2 200 200 0.93 %<br />
1 000 000 DEUTSCHE TEL FIN 6.000% 09-20/01/2017 EUR 1 171 500 0.49 %<br />
490 000 HEINEKEN NV 2.500% 12-19/03/2019 EUR 496 184 0.21 %<br />
2 000 000 ING BANK NV 3.875% 11-24/05/2016 EUR 2 109 740 0.89 %<br />
2 000 000 ING BANK NV 3.750% 12-07/03/2017 USD 1 564 257 0.66 %<br />
2 000 000 NED WATERSCHAPBK 3.375% 10-01/02/2017 EUR 2 160 200 0.91 %<br />
4 000 000 RABOBANK 3.375% 10-21/04/2017 EUR 4 203 240 1.77 %<br />
1 500 000 REPSOL INTL FIN 4.625% 04-08/10/2014 EUR 1 505 970 0.63 %<br />
1 000 000 REPSOL INTL FIN 4.750% 07-16/02/2017 EUR 949 300 0.40 %<br />
The accompanying notes form an integral part of these financial statements<br />
Page 20
<strong>FLEXIFUND</strong> Private Optimised Management<br />
Securities portfolio at 30/06/2012<br />
Expressed in EUR<br />
Quantity Denomination Quotation currency Market value<br />
% of net<br />
assets<br />
Luxembourg 16 708 953 7.05 %<br />
4 000 000 EIB 3.125% 10-03/03/2017 EUR 4 290 120 1.81 %<br />
3 500 000 EIB 9.625% 05-01/04/2015 TRY 1 613 872 0.68 %<br />
2 000 000 ENEL FIN INTL NV 4.625% 11-24/06/2015 EUR 2 008 140 0.85 %<br />
1 000 000 FIAT FIN & TRADE 6.875% 09-13/02/2015 EUR 1 017 500 0.43 %<br />
2 000 000 FIAT IND FIN 5.250% 11-11/03/2015 EUR 2 017 540 0.85 %<br />
1 000 000 FORTIS BANK SA 4.500% 07-30/05/2014 EUR 1 047 860 0.44 %<br />
750 000 GAZ CAPITAL SA 8.125% 09-04/02/2015 EUR 846 563 0.36 %<br />
2 000 000 GAZPROM 4.950% 11-23/05/2016 USD 1 637 051 0.69 %<br />
1 000 000 GLENCORE FINANCE 4.125% 12-03/04/2018 EUR 1 020 000 0.43 %<br />
1 000 000 OJSC RUSS AGRIC 5.298% 12-27/12/2017 USD 798 826 0.34 %<br />
500 000 SB CAPITAL SA 5.499% 10-07/07/2015 USD 411 481 0.17 %<br />
United States of America 11 463 406 4.81 %<br />
2 000 000 CITIGROUP INC 7.375% 09-16/06/2014 EUR 2 183 320 0.92 %<br />
1 000 000 FORD MOTOR CRED 3.000% 12-12/06/2017 USD 784 394 0.33 %<br />
1 000 000 GOLDMAN SACHS GP 3.750% 06-04/02/2013 EUR 1 008 820 0.42 %<br />
1 000 000 MANPOWERGROUP 4.500% 12-22/06/2018 EUR 1 023 400 0.43 %<br />
2 000 000 MERRILL LYNCH 6.750% 08-21/05/2013 EUR 2 069 280 0.87 %<br />
2 000 000 MORGAN STANLEY 8.000% 12-09/05/2017 AUD 1 695 747 0.71 %<br />
1 000 000 PEMEX MASTER TR 5.500% 05-24/02/2025 EUR 1 048 670 0.44 %<br />
1 500 000 SWISS RE TREAS 7.000% 09-19/05/2014 EUR 1 649 775 0.69 %<br />
Spain 9 654 129 4.07 %<br />
2 000 000 GAS NATURAL FIN 5.250% 09-09/07/2014 EUR 1 979 620 0.83 %<br />
2 000 000 IBERDROLA FIN SA 7.500% 08-25/11/2015 EUR 2 059 440 0.87 %<br />
1 000 000 SANTANDER US 3.724% 10-20/01/2015 USD 734 569 0.31 %<br />
2 000 000 TELEFONICA EMIS 3.406% 10-24/03/2015 EUR 1 873 180 0.79 %<br />
2 000 000 TELEFONICA EMIS 5.431% 09-03/02/2014 EUR 1 994 200 0.84 %<br />
1 000 000 TELEFONICA EMIS 5.580% 08-12/06/2013 EUR 1 013 120 0.43 %<br />
Mexico 7 423 897 3.12 %<br />
50 000 000 MEXICAN BONOS 7.000% 09-19/06/2014 MXN 3 066 517 1.29 %<br />
2 000 000 PETROLEOS MEXICA 5.500% 09-09/01/2017 EUR 2 209 760 0.93 %<br />
2 000 000 UNITED MEXICAN 4.250% 10-14/07/2017 EUR 2 147 620 0.90 %<br />
Germany 6 745 901 2.84 %<br />
2 290 260 DEUTSCHLAND I/L 1.500% 06-15/04/2016 EUR 2 452 181 1.03 %<br />
4 000 000 LANDBK HESSEN - TH 2.875% 10-21/04/2017 EUR 4 293 720 1.81 %<br />
Italy 6 571 032 2.77 %<br />
2 000 000 ENI SPA 4.000% 09-29/06/2015 EUR 2 075 500 0.87 %<br />
1 000 000 ENI SPA 5.875% 08-20/01/2014 EUR 1 060 320 0.45 %<br />
330 000 LUXOTTICA 3.625% 12-19/03/2019 EUR 334 072 0.14 %<br />
1 000 000 TELECOM ITALIA 4.625% 12-15/06/2015 EUR 995 320 0.42 %<br />
2 000 000 TELECOM ITALIA 7.875% 09-22/01/2014 EUR 2 105 820 0.89 %<br />
Sweden 6 527 320 2.74 %<br />
1 000 000 SKF AB 3.875% 11-25/05/2018 EUR 1 094 960 0.46 %<br />
2 000 000 SVENSKA HANDELSBANKEN 3.375% 12-17/07/17 EUR 2 121 300 0.89 %<br />
2 500 000 SWEDBANK AB 2.375% 12-04/04/2016 EUR 2 529 500 1.06 %<br />
750 000 SWEDBANK AB 3.375% 12-09/02/2017 EUR 781 560 0.33 %<br />
Ireland 5 957 480 2.51 %<br />
1 250 000 GE CAP EUR FUND 2.875% 10-17/09/2015 EUR 1 285 738 0.54 %<br />
700 000 GE CAP EUR FUND 2.875% 12-18/06/2019 EUR 703 080 0.30 %<br />
2 000 000 GE CAP EUR FUND 5.375% 08-16/01/2018 EUR 2 274 340 0.96 %<br />
1 700 000 INTESA SANP IRL 4.000% 12-08/08/2013 EUR 1 694 322 0.71 %<br />
Finland 5 395 900 2.27 %<br />
1 000 000 FORTUM OYJ 6.000% 09-20/03/2019 EUR 1 230 020 0.52 %<br />
4 000 000 NORDEA BANK FIN 2.375% 11-02/09/2016 EUR 4 165 880 1.75 %<br />
Poland 5 364 969 2.25 %<br />
20 000 000 POLAND GOVT BOND 5.500% 09-25/04/2015 PLN 4 834 719 2.03 %<br />
500 000 REPUBLIC OF POLAND 3.625% 06-01/02/2016 EUR 530 250 0.22 %<br />
The accompanying notes form an integral part of these financial statements<br />
Page 21
<strong>FLEXIFUND</strong> Private Optimised Management<br />
Securities portfolio at 30/06/2012<br />
Expressed in EUR<br />
Quantity Denomination Quotation currency Market value<br />
% of net<br />
assets<br />
Cayman Islands 2 886 805 1.22 %<br />
1 500 000 HUTCH WHA INT 11 3.500% 12-13/01/2017 USD 1 224 278 0.52 %<br />
1 000 000 PETROBRAS INTL 2.875% 12-06/02/2015 USD 799 346 0.34 %<br />
810 000 PETROBRAS INTL 4.875% 11-07/03/2018 EUR 863 181 0.36 %<br />
Switzerland 2 064 940 0.87 %<br />
2 000 000 CREDIT SUISSE GUER 2.875% 10-24/09/2015 EUR 2 064 940 0.87 %<br />
Turkey 1 597 251 0.67 %<br />
3 500 000 TURKEY GOVT BOND 11.000% 09-06/08/2014 TRY 1 597 251 0.67 %<br />
South Korea 800 362 0.34 %<br />
1 000 000 HYUNDAI CAPITAL 3.500% 12-13/09/2017 USD 800 362 0.34 %<br />
Belgium 523 970 0.22 %<br />
500 000 UCB SA 5.750% 09-27/11/2014 EUR 523 970 0.22 %<br />
Floating rate bonds 9 441 292 3.97 %<br />
The Netherlands 3 059 600 1.29 %<br />
1 000 000 ALLIANZ FINANCE 02-13/01/2025 SR EUR 1 045 000 0.44 %<br />
2 000 000 LEASEPLAN CORP 12-13/11/2013 FRN EUR 2 014 600 0.85 %<br />
Sweden 2 487 443 1.05 %<br />
3 000 000 NORDEA BANK AB 09-29/09/2049 FRN USD 2 487 443 1.05 %<br />
United Kingdom 2 167 074 0.91 %<br />
2 500 000 STANDARD CHARTERED 09-29/06/2049 FRN USD 2 167 074 0.91 %<br />
Germany 858 400 0.36 %<br />
1 000 000 DEUTSCHE BANK AG 05-09/03/2017 SR EUR 858 400 0.36 %<br />
France 460 650 0.19 %<br />
500 000 SOCIETE GENERALE 09-29/09/2049 FRN EUR 460 650 0.19 %<br />
United States of America 408 125 0.17 %<br />
500 000 BANK OF AMERICA CORP 07-23/05/2017 FRN EUR 408 125 0.17 %<br />
Shares/Units in investment funds 43 357 851 18.25 %<br />
Ireland 24 176 810 10.18 %<br />
5 000 000 BNY MELLON GL-GLOBAL BOND -USD-C- USD 9 316 811 3.92 %<br />
1 000 000 PIMCO GL INV GD CREDIT-INV A EUR 14 859 999 6.26 %<br />
Luxembourg 18 578 501 7.82 %<br />
78 057 AXA IM FIIS US DUR HY IC EUR 10 699 243 4.51 %<br />
40 000 BLUEBAY-EMER MKT COR BD-BUSD USD 4 811 158 2.02 %<br />
30 000 PICTET EUR SHRTRM HI YLD-IEUR EUR 3 068 100 1.29 %<br />
British Virgin Islands 602 540 0.25 %<br />
6 136 SIGNET GLOBAL F/I EUR 602 540 0.25 %<br />
Other transferable securities 1 047 206 0.44 %<br />
Shares/Units in investment funds 1 047 181 0.44 %<br />
Luxembourg 943 506 0.40 %<br />
8 267 PRIVILEGED INVR VAR USD 943 506 0.40 %<br />
Ireland 103 675 0.04 %<br />
906 STRATEGIC ALPHA FOF ARBIT - A EUR EUR 103 675 0.04 %<br />
Options, Warrants, Rights 25 0.00 %<br />
Germany 25 0.00 %<br />
25 000 000 CALL 6M EURIBOR 11/10/2012 5 EUR 25 0.00 %<br />
Money Market Instruments 2 498 826 1.05 %<br />
Belgium 2 498 826 1.05 %<br />
2 500 000 BARRY CALLEBAUT SERVIC 0.000% 23/07/2012 ECP EUR 2 498 826 1.05 %<br />
Total securities portfolio 225 824 442 95.02 %<br />
The accompanying notes form an integral part of these financial statements<br />
Page 22
Notes to the financial statements<br />
Page 23
<strong>FLEXIFUND</strong><br />
Notes to the financial statements at 30/06/2012<br />
Note 1 - General<br />
a) 2012 events<br />
Matured sub-funds:<br />
Sub-funds Last net asset value date Maturity Event<br />
Fix 14 Short 3% Plus 26 December 2011 2 January 2012 Maturity of the sub-fund<br />
Fix 6 Booster 26 June 2012 2 July 2012 Maturity of the sub-fund<br />
Sub-funds launched:<br />
Sub-funds Date Event<br />
Fix 17 Euribor Floater 16 April 2012 Launch of the sub-fund<br />
b) Active sub-funds<br />
All sub-funds whose securities portfolios are detailed in this document were available for subscription at 30 June 2012.<br />
Note 2 - Principal accounting methods<br />
a) Net asset value<br />
This semi-annual report was prepared on the basis of the latest net asset value available on 29 June 2012.<br />
b) Presentation of the financial statements<br />
The financial statements of the Company are presented in accordance with the legislation in force in Luxembourg on<br />
undertakings for collective investment. The consolidation currency of the Company is the euro (EUR).<br />
c) Valuation of the securities portfolio<br />
The valuation of all transferable securities listed on an official market or on any other regulated market is based on the<br />
last known price, unless this price is not representative. In the event of the latter, the valuation is based on the probable<br />
market value, which shall be estimated with prudence and in good faith.<br />
Securities neither listed nor traded on a stock market or on any other regulated market will be valued on the basis of the<br />
probable market value estimated with prudence and in good faith.<br />
In the case of investment in money market instruments, the value of such instruments is based on the acquisition cost<br />
plus the difference between the redemption price and the acquisition price calculated on a pro rata basis. In the event of<br />
significant changes in market conditions, the valuation method will be adjusted according to the new interest rate<br />
conditions prevailing on the markets.<br />
In light of the lack of liquidity on the financial markets for a number of investments, and in accordance with the<br />
prospectus, the Board of Directors valued a number of assets with prudence and in good faith, taking into account<br />
different information and price sources, such as transaction prices and prices communicated by brokers as well as<br />
databases and internal valuation models.<br />
The valuation principle described above, which is used to assess the value of the securities, concerns the Bond RMB<br />
sub-fund (11,02% of NAV at 30 June 2012). The securities which are valued using this principle are marked with an<br />
asterisk (*) in the sub-fund’s portfolios. Differences in value may occur during the effective sale of the securities, as<br />
described above.<br />
Page 24
<strong>FLEXIFUND</strong><br />
Notes to the financial statements at 30/06/2012<br />
d) Net realised result on the securities portfolio<br />
The net realised result on investment securities is calculated on the basis of the average cost of the securities sold.<br />
e) Conversion of foreign currencies<br />
Values expressed in a currency other than the currency in which the relevant sub-fund is denominated will be converted<br />
on the basis of the exchange rate applicable on the valuation day.<br />
Exchange rate at 30 June 2012:<br />
EUR 1 = USD 1.26905<br />
EUR 1 = CNY 8.06365<br />
f) Distribution of costs<br />
The costs common to the various sub-funds, classes or sub-classes of the Company are distributed among the various<br />
sub-funds, classes or sub-classes, pro rata to their respective net assets.<br />
g) Valuation of currency futures<br />
Unexpired currency futures are valued on the basis of the exchange rates applicable on the valuation date or the closing<br />
date and the resulting unrealised profits or losses are recorded in the accounts.<br />
h) Valuation of financial instruments<br />
Unexpired financial instruments are valued on the basis of the last price known on the valuation date or closing date and<br />
the resulting unrealised profits or losses are recorded in the accounts.<br />
i) Valuation of options<br />
The liquidation value of options traded on stock markets is based on the closing prices published by the stock markets<br />
on which the Company traded the contracts in question. The liquidation value of options not traded on stock markets is<br />
determined in accordance with the rules defined by the Board of Directors, in accordance with uniform criteria for each<br />
category of contract.<br />
j) Repurchase agreement<br />
"Repurchase" and "reverse repurchase agreement" consist of the purchase and sale of securities where the clauses of the<br />
agreement require the seller to repurchase from the buyer and the buyer to sell back to the seller the securities<br />
sold/bought at a price and for a duration stipulated by the two parties at the time the agreement is entered into. Such<br />
"repo" and "reverse repo" agreements imply a transfer of ownership.<br />
k) Income on investments<br />
Dividends are recognised as income on the date on which they are declared and to the extent that the information in<br />
question is available to the Company. Interest is recognised on a daily basis.<br />
l) Securities lending transactions<br />
The Company may enter into securities lending transactions. The assets involved remain accounted for in the portfolio<br />
throughout the duration of the loan.<br />
Page 25
<strong>FLEXIFUND</strong><br />
Notes to the financial statements at 30/06/2012<br />
m) Valuation of swaps<br />
Swaps are valued on the basis of the difference between the discounted value of all future cash flows paid by the<br />
Company to the counterparty on the valuation date at the "zero coupon swap" rate corresponding to the maturity of<br />
those cash flows, and the discounted value of all future cash flows paid by the counterparty to the Company on the<br />
valuation date at the "zero coupon swap" rate corresponding to the maturity of those cash flows.<br />
For the "FIX" sub-funds, swaps are valued as follows:<br />
• Funds received by the Company (future flows generated by the bond portfolio and/or the investment of cash) and<br />
transferred by the Company to the counterparty under swap agreements must be discounted to the valuation date<br />
at the zero coupon swap rate corresponding to the maturity of each flow.<br />
• Funds paid by the counterparty to the Company on the predetermined dates and in particular at maturity of a subfund<br />
(i.e. the capital provided for at maturity and the amount corresponding to the result of derivatives trading)<br />
are discounted to the valuation date at the zero coupon swap rate corresponding to the maturity of these flows.<br />
• The value of the swaps is the difference between these two present value conversions.<br />
• In the event of adjustments to the underlying of the swap as a result of any redemptions or subscriptions, this<br />
shall have no impact whatsoever on the net asset value as it is carried out on the basis of the market valuation of<br />
the swap agreements (mark-to-market).<br />
• The fees received in favour of the sub-fund prevent shareholders from being penalised.<br />
The internal model for valuing CDS (Credit Default Swaps) uses the yield curve of the CDS, the recovery rate and a<br />
discount rate (LIBOR or the market swap rate) to calculate the mark-to-market. This internal model also produces the<br />
default probability curve. In order to establish the CDS yield curve, data from a number of counterparties active in the<br />
CDS market are used. The fund manager compares the valuation of the counterparties’ CDS to the values obtained via<br />
the internal model. The starting point for the construction of the internal model is the equality, at the time the CDS<br />
agreement is signed, of the floating leg and the fixed leg of the CDS.<br />
Since EDS (Equity Default Swaps) are triggered by an equity event, their valuation depends primarily on the volatility<br />
and asymmetry of the underlying share. The greater the volatility, the higher the risk that this share will hit the 70%<br />
mark thereby widening the EDS spread. The spread of a company’s CDS is also a reflection of its volatility, since high<br />
volatility in the share price indicates high volatility in the assets of the company in question and, therefore, a high<br />
probability of a credit event. Given that the spreads of EDS and CDS are both correlated with the implied volatility of<br />
the shares, and that these relationships tend to remain stable over time, an EDS may be considered a proxy for a CDS.<br />
Key to valuing an EDS is the calculation of the implied probability of an equity event. Two methods are generally<br />
accepted: the first consists in using the CDS market spread as an input in a model for valuing the EDS; the second uses<br />
historical data on the stock in question to estimate the said probability. Although historical data are not necessarily a<br />
reliable indicator of future events, these data can provide an insight into the general behaviour of a stock in times of<br />
crisis. When comparing the two approaches, it is very rare to see historical probabilities higher than the implied<br />
probabilities of the shares.<br />
IRS (Interest Rate Swaps) are valued on the basis of the difference between the discounted value of all future cash flows<br />
paid by the Company to the counterparty on the valuation date at the "zero coupon swap" rate corresponding to the<br />
maturity of those cash flows, and the discounted value of all future cash flows paid by the counterparty to the Company<br />
on the valuation date at the "zero coupon swap" rate corresponding to the maturity of those cash flows.<br />
Inflation swaps are bilateral agreements which allow investors looking to hedge an investment to secure an inflationlinked<br />
return against an inflation index. The inflation buyer (inflation receiver) pays a predetermined fixed or floating<br />
rate (minus a spread). In exchange, the inflation buyer receives from the inflation seller (inflation payer) one or more<br />
inflation-linked payments.<br />
The principal risk associated with an inflation swap lies in its sensitivity to interest rates and inflation: the inflation<br />
payer takes on the risk of inflation or, in other words, of changes likely to affect the inflation curve. The payer also<br />
bears a risk relating to interest rates or, in other words, to changes in the nominal yield curve. In order to value inflation<br />
swaps, a "forward zero coupon" swap curve (seasonally adjusted for inflation) is constructed, facilitating the calculation<br />
of future inflation cash flows.<br />
Page 26
<strong>FLEXIFUND</strong><br />
Notes to the financial statements at 30/06/2012<br />
Note 3 - Management fees<br />
Sub-funds Annual rate Basis of calculation<br />
Bond RMB 1.00% (1)<br />
Equity China "A" (excluding share class "X") 1.50% (1)<br />
Equity Small Caps China "A" Class "I" and "P", "I-USD",<br />
"Classic" and "Classic USD"<br />
1.75% (1)<br />
Fix 1 Triple Five Plus 0.86% (2)<br />
Fix 2 Triple Five Plus 1.27% (2)<br />
Fix 4 Triple Six 0.97% (2)<br />
Fix 5 Digital Plus 0.74% (2)<br />
Fix 6 Booster (liquidated on 26/06/2012) 1.14% (2)<br />
Fix 7 Cappuccino Plus 1.14% (2)<br />
Fix 12 Double Six 0.78% (2)<br />
Fix 15 Double 6 Step Up 1.00% (2)<br />
Fix 16 Booster 1.02% (2)<br />
Fix 17 Euribor Floater (launched on 16/04/2012)<br />
EUR 15 per share per<br />
(4)<br />
annum<br />
Money Market RMB (excluding share class "X") 1.00% (1)<br />
Private Optimised Management 0.75% (3)<br />
(1) For management only, calculated and payable monthly on the basis of the average net assets.<br />
(2) For management and distribution, calculated and payable annually on the basis of the average number of shares<br />
for the year.<br />
(3) For management and distribution, calculated and payable monthly on the basis of the average net assets of the<br />
sub-fund, excluding assets invested in long-only funds of the <strong>BNP</strong> <strong>Paribas</strong> Group. No management fee is<br />
charged on investments in CDOs managed by <strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong>.<br />
(4) In addition, the Company may be liable for a tax on foreign UCIs and/or other regulatory deductions in the<br />
country where the sub-fund is registered for distribution.<br />
Note 4 - Custodian<br />
The custodian fee is calculated and payable monthly on the basis of the average net assets at the end of the relevant<br />
quarter.<br />
Note 5 - Taxation<br />
In Luxembourg, the Company is subject to an annual "taxe d’abonnement" (subscription tax) of 0.05% of the value of<br />
the net assets. This rate is reduced to 0.01% for:<br />
a) sub-funds with the exclusive objective of collective investment in money market instruments and deposits with<br />
credit institutions;<br />
b) sub-funds with the exclusive objective of collective investment in deposits with credit institutions;<br />
c) sub-funds, classes and/or sub-classes reserved for institutional investors.<br />
The value of the assets represented by units held in other undertakings for collective investment, where such units have<br />
already been subject to the "taxe d’abonnement", is exempt from this "taxe d’abonnement".<br />
When it is due, the "taxe d’abonnement" is payable quarterly on the basis of the related net assets and is calculated at<br />
the end of the quarter for which the tax is due.<br />
Page 27
<strong>FLEXIFUND</strong><br />
Notes to the financial statements at 30/06/2012<br />
Note 6 - Distribution fees<br />
Distribution fees are calculated monthly on the basis of the average net assets of a sub-fund or share class, are payable<br />
to the Management Company and are deducted each month to cover the remuneration of distributors in addition to the<br />
share of the management fees they receive.<br />
Note 7 - Administration fees<br />
Fees payable to the administrative agent, the registrar and the transfer agent are payable monthly on the basis of the<br />
average net assets.<br />
Note 8 - Dividends<br />
Dividends paid on 20 January 2012 and 10 April 2012 for distribution shares outstanding at 16 January 2012 and<br />
2 April 2012 respectively.<br />
Sub-fund Currency Dividend Coupon no.<br />
Private Optimised Management EUR 35.61 7<br />
Fix 7 Cappucino Plus EUR 20.00 5<br />
A dividend of EUR 29.62 (coupon no. 2) was paid on 6 June 2012 for Bond RMB distribution shares outstanding on<br />
25 May 2012. The amount of the dividend was reinvested.<br />
Note 9 - Securities lending<br />
At 30 June 2012, the Company had concluded the following securities lending agreements with blue-chip financial<br />
companies:<br />
Sub-funds<br />
Currency<br />
Securities Lending -<br />
Market value<br />
Private Optimised Management EUR 1 695 896<br />
At 30 June 2012, the guarantee delivered consists of pledged securities registered in a tripartite account held with<br />
JP Morgan Chase under the name <strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong> Luxembourg on behalf of the funds, pursuant to<br />
Circular 08/356. At 30 June 2012, this guarantee represented 107.32% of the value of the securities lent.<br />
Note 10 - Overview of all collateral held by the sub-fund<br />
At 30 June 2012, the Company had pledged the following collateral in favour of swap agreement counterparties:<br />
Sub-funds Currency Collateral for over-the-counter transactions<br />
Private Optimised Management EUR (270 000)<br />
Page 28
<strong>FLEXIFUND</strong><br />
Notes to the financial statements at 30/06/2012<br />
At 30 June 2012, the counterparties to the swap agreements had pledged the following collateral in favour of the<br />
Company:<br />
Sub-funds Currency Collateral for over-the-counter transactions<br />
Fix 2 Triple five Plus EUR 260 000<br />
Fix 4 Triple Six EUR 240 000<br />
Fix 7 Cappuccino Plus EUR 150 000<br />
Fix 15 Double 6 Step Up EUR 120 000<br />
Fix 16 Booster EUR 310 000<br />
Note 11 - Futures transactions<br />
Private Optimised Management<br />
Currency Quantity<br />
Purchase/<br />
Sale<br />
Description<br />
Maturity<br />
Commitment in<br />
(EUR)<br />
Unrealised<br />
gain/(loss)<br />
in (EUR)<br />
EUR 161 S EURO-SCHATZ FUTURE 06/09/2012 (17 789 695) 48 300<br />
EUR 100 S EURO-BOBL FUTURE 06/09/2012 (12 589 000) 3 380<br />
Total: 51 680<br />
Note 12 - Currency futures contracts<br />
Private Optimised Management<br />
Currency Purchase amount Currency Sale amount<br />
BRL 9 171 600 AUD 2 000 000<br />
CHF 5 984 995 EUR 16 391 020<br />
DKK 37 045 410 PLN 10 310 000<br />
EUR 21 343 220 USD 26 500 000<br />
MXN 68 000 000<br />
USD 3 137 653<br />
Unrealised loss in (EUR) (365 729)<br />
At 30 June 2012, the maximum maturity of all outstanding contracts was 21 December 2012.<br />
Note 13 - Co-management<br />
At 30 June 2012, a portion of the net assets of the Company was under co-management alongside the assets of one or<br />
more other Luxembourgish undertakings for collective investment. Similarly, a portion of the assets of several subfunds<br />
of the Company is also co-managed among the sub-funds. Some lines of the portfolios taken over are co-managed<br />
in proportion to the net assets of each sub-fund relative to the total value of the co-managed assets. Any fractions in the<br />
securities portfolios of co-managed sub-funds are due to the co-management technique. The prices of such fractions are<br />
based on the market value of the securities concerned at the end of the period.<br />
Note 14 - Swaps<br />
At 30 June 2012, the following positions on swaps sold were outstanding:<br />
Fix 1 Triple Five Plus<br />
Nominal<br />
value<br />
Currency Maturity Funds paid Cash inflow<br />
9 144 000 EUR 27/08/2014 Euribor 3M – 0.08% (*)<br />
13 841 000 EUR 27/08/2014 Euribor 3M – 0.08% (*)<br />
Unrealised gains (EUR) 20 442<br />
(*) The coupon amount is linked to the performance of the shares included in a basket of 20 reference shares.<br />
Page 29
<strong>FLEXIFUND</strong><br />
Notes to the financial statements at 30/06/2012<br />
Fix 2 Triple Five Plus<br />
Nominal<br />
value<br />
Currency Maturity Funds paid Cash inflow<br />
9 616 500 EUR 29/10/2014 Euribor 3M – 0.08% (*)<br />
Unrealised gains (EUR) 117 321<br />
(*) The coupon amount is linked to the performance of the shares included in a basket of 20 reference shares.<br />
Fix 4 Triple Six<br />
Nominal<br />
value<br />
Currency Maturity Funds paid Cash inflow<br />
2 804 000 EUR 25/02/2015 Euribor 3M – 0.08% (*)<br />
11 026 000 EUR 25/02/2015 Euribor 3M – 0.08% (*)<br />
Unrealised gains (EUR) 227 877<br />
(*) The coupon amount is linked to the performance of the shares included in a basket of 20 reference shares.<br />
Fix 5 Digital Plus<br />
Nominal<br />
value<br />
Currency Maturity Funds paid Cash inflow<br />
2 242 000 EUR 29/04/2013 Euribor 3M – 0.08% (*)<br />
13 406 460 EUR 29/04/2013 Euribor 3M – 0.08% (*)<br />
Unrealised loss (EUR) (1 784)<br />
(*) The coupon amount is linked to the performance of the shares included in a basket of 20 reference shares.<br />
Fix 7 Cappuccino Plus<br />
Nominal<br />
value<br />
Currency Maturity Funds paid Cash inflow<br />
2 295 000 EUR 26/09/2013 Euribor 3M – 0.08% (*)<br />
5 696 000 EUR 26/09/2013 Euribor 3M – 0.08% (*)<br />
Unrealised gains (EUR) 189 166<br />
(*) The coupon amount is linked to the performance of the shares included in a basket of 20 reference shares.<br />
Fix 12 Double Six<br />
Nominal<br />
value<br />
Currency Maturity Funds paid Cash inflow<br />
3 881 000 EUR 24/12/2012 Euribor 3M – 0.08% (*)<br />
5 691 000 EUR 24/12/2012 Euribor 3M – 0.08% (*)<br />
Unrealised gains (EUR) 23 180<br />
(*) The coupon amount is linked to the performance of the shares included in a basket of 20 reference shares.<br />
Fix 15 Double 6 Step Up<br />
Nominal<br />
value<br />
Currency Maturity Funds paid Cash inflow<br />
3 593 000 EUR 26/03/2014 Euribor 3M – 0.08% (*)<br />
4 684 000 EUR 26/03/2014 Euribor 3M – 0.08% (*)<br />
Unrealised gains (EUR) 180 734<br />
(*) The coupon amount is linked to the performance of the shares included in a basket of 20 reference shares.<br />
Page 30
<strong>FLEXIFUND</strong><br />
Notes to the financial statements at 30/06/2012<br />
Fix 16 Booster<br />
Nominal<br />
value<br />
Currency Maturity Funds paid Cash inflow<br />
5 000 000 EUR 26/08/2016 Euribor 3M + 0.55% (*)<br />
2 576 000 EUR 26/08/2016 Euribor 3M + 0.55% (*)<br />
Unrealised gains (EUR) 438 873<br />
(*) The coupon amount is linked to the performance of the shares included in a basket of 20 reference shares.<br />
Fix 17 Euribor Floater<br />
Nominal<br />
value<br />
Currency Maturity Funds paid Cash inflow<br />
2 500 000 EUR 28/03/2017 EURIBOR 3M + 1.40% (*)<br />
2 173 000 EUR 28/03/2017 EURIBOR 3M + 1.40% (*)<br />
Unrealised loss (EUR) (2 227)<br />
(*) The coupon amount is linked to the performance of the EURIBOR 3M index, with a lower limit of 1.50% and an<br />
upper limit of 5.00%.<br />
Note 15 - Change in the composition of the securities portfolio<br />
The list of changes in the composition of the securities portfolio during the period is available free of charge at the<br />
registered office of the Company.<br />
Note 16 - List of fund managers by sub-fund for 2012<br />
Sub-funds<br />
<strong>FLEXIFUND</strong> Fix 1 Triple Five Plus<br />
<strong>FLEXIFUND</strong> Fix 2 Triple Five Plus<br />
<strong>FLEXIFUND</strong> Fix 4 Triple Six<br />
<strong>FLEXIFUND</strong> Fix 5 Digital Plus<br />
<strong>FLEXIFUND</strong> Fix 6 Booster (liquidated on<br />
02/07/2012)<br />
<strong>FLEXIFUND</strong> Fix 7 Cappuccino Plus<br />
<strong>FLEXIFUND</strong> Fix 12 Double Six<br />
<strong>FLEXIFUND</strong> Fix 14 Short 3% Plus (liquidated on<br />
02/01/2012)<br />
<strong>FLEXIFUND</strong> Fix 15 Double 6 Step Up<br />
<strong>FLEXIFUND</strong> Fix 16 Booster<br />
<strong>FLEXIFUND</strong> Fix 17 Euribor Floater (launched on<br />
16/04/2012)<br />
<strong>FLEXIFUND</strong> Equity China "A"<br />
<strong>FLEXIFUND</strong> Equity Small Caps China "A"<br />
<strong>FLEXIFUND</strong> Money Market RMB<br />
<strong>FLEXIFUND</strong> Bond RMB<br />
<strong>FLEXIFUND</strong> Private Optimised Management<br />
Fund managers<br />
<strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong> Belgium<br />
THEAM<br />
<strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong> Asia Limited<br />
delegated to HFT <strong>Investment</strong> Management (HK)<br />
<strong>BNP</strong> <strong>Paribas</strong> <strong>Investment</strong> <strong>Partners</strong> Belgium for the<br />
allocation and management of assets not entrusted to other<br />
fund managers.<br />
Page 31
<strong>FLEXIFUND</strong><br />
Notes to the financial statements at 30/06/2012<br />
Note 17 - Lehman Brothers<br />
Recently, the Company once again re-evaluated the amounts owed to it by Lehman Brothers with the intention of<br />
offsetting its debts to Lehman Brothers against its receivables as far as possible. This action is being pursued in<br />
collaboration with a legal consultancy in the United Kingdom. As the Company now has reasonable confidence in its<br />
capacity to recognise its receivables at sub-fund level (even if the operations are executed at a consolidated level), these<br />
debts may be offset by its receivables and the NAV may be impacted due to a transfer of the provision for debts from a<br />
consolidated level to a sub-fund level. If the offsetting is formally accepted by Lehman Brothers, it could implicitly lead<br />
to a reduction in the size of the debt and hence a marginal rise in valuations. However, the financial statements dated<br />
30 June 2012 have been prepared prudently, valuing the receivables due from Lehman Brothers at €1 and the debts at<br />
their nominal value. As part of a second adjustment, the Company considers that all payments will have to be made in<br />
euro, in particular those relating to commodity swaps.<br />
This adjustment arises, however, from a complex process, given that the consolidated ratios have been amended in the<br />
meantime. The calculations, however, have all been performed in order for the necessary adjustments to be made.<br />
It should be noted that the Lehman Brothers liquidator has approached the SICAV with a view to reaching a consensual<br />
agreement on how to resolve the issue once and for all in the coming months. Discussions to this effect are currently<br />
under way.<br />
Note 18 - Provisions for Chinese taxation<br />
In light of possible Chinese legislation on the taxation of gains realised on domestic shares by "Qualified Foreign<br />
Institutional Investors", the Board of Directors of the SICAV has decided to set aside provisions for this potential<br />
taxation. Indeed, the Board deems such action justified in view of the likelihood that the legislation may be brought into<br />
force retroactively.<br />
A provision has been included in the accounts of the Equity China "A" sub-fund since 30 November 2008, of the Equity<br />
Small Caps China "A" sub-fund since 9 September 2009 and of the Bond RMB sub-fund since 4 January 2011, taking<br />
into consideration the following hypotheses when determining the level of the provision:<br />
• 10% of gains generated on Chinese A shares,<br />
• retroactive calculation of sales from 1 July 2008,<br />
• no deduction of realised losses.<br />
At 30 June 2012, the provisions amounted to:<br />
Sub-funds Provision % of NAV at 30 June 2012<br />
Equity Small Caps China "A" 9 365 035.71 EUR 32.4257%<br />
Equity China "A" 30 188 896.36 EUR 17.8703%<br />
Bond RMB 4 805.22 EUR 0.0021%<br />
Significant changes may be made to the amounts set aside once the legal provisions are known or once the taxes are<br />
actually levied by the Chinese tax authorities. The amount of the provision at 30 June 2012 is recorded under<br />
"Other expenses".<br />
Page 32
________________________________________________________<br />
<strong>FLEXIFUND</strong><br />
‘YANGZI FUND’<br />
________________________________________________________<br />
Nederlands Addendum<br />
Halfjaarverslag<br />
30/06/2012
Algemeen<br />
<strong>FLEXIFUND</strong> is gevestigd in Luxemburg en heeft een vergunning van de Luxemburgse toezichthouder,<br />
Commission de Surveillance du Secteur Financier (CSSF).<br />
<strong>FLEXIFUND</strong> heeft een notificatie op grond van artikel 2:66 van de Wft.<br />
Indien de Raad van Bestuur van <strong>FLEXIFUND</strong> zou besluiten tot een verzoek aan AFM tot intrekking van de<br />
registratie van <strong>FLEXIFUND</strong> op grond van Wft, zal hiervan mededeling worden gedaan in een landelijk<br />
verspreid Nederlands dagblad.<br />
Afwijkende naam<br />
Per 30 juni 2012 was uitsluitend het compartiment <strong>FLEXIFUND</strong> Equity China ‘A’ in Nederland<br />
geregistreerd.<br />
<strong>FLEXIFUND</strong> Equity China ‘A’ wordt in Nederland verkocht onder de handelsnaam “YANGZI FUND”.<br />
Per de datum van dit Addendum worden drie aandelencategorieën van YANGZI FUND actief in Nederland<br />
verkocht:<br />
- I (voorheen genaamd “Classic”): is op 14 december 2004 in Nederland gestart. Deze<br />
aandelencategorie is uitsluitend toegankelijk voor institutionele beleggers conform de Luxemburgse<br />
wet- en regelgeving.<br />
Gedurende de periode 14 december tot 22 december 2004 heeft dit compartiment gefungeerd als een<br />
instelling die louter gericht was op professionele beleggers in de zin van de Wet toezicht<br />
beleggingsinstellingen (welke in 2007 is opgegaan in de Wft);<br />
- I 2005 (voorheen genaamd “Classic 2005”): is op 15 november 2005 in Nederland gestart. Deze<br />
aandelencategorie is uitsluitend toegankelijk voor institutionele beleggers conform de Luxemburgse<br />
wet- en regelgeving;<br />
- Classic: is op 29 oktober 2007 in Nederland gestart. Deze aandelencategorie is voor iedere belegger<br />
beschikbaar, mits wordt voldaan aan het in het prospectus opgenomen minimale initiële<br />
inschrijvingsvereiste van EUR 25.000,--.<br />
Ondanks de afwijkende naam zijn de inhoud van het prospectus en de statuten van <strong>FLEXIFUND</strong><br />
onverminderd op dit compartiment van toepassing.<br />
Halfjaarverslag<br />
Het halfjaarverslag 2012, bestaande uit het semi-annual report 2012 en dit Addendum voor Nederlandse<br />
beleggers, bevat die informatie die vereist is voor beleggingsinstellingen met een notificatie op grond van<br />
artikel 2:66 van de Wft.<br />
Mutatieoverzicht effecten<br />
30/06/2012<br />
EUR<br />
Stand 01/01/2012 148 715 607,00<br />
Aankopen 1 264 713 461,07<br />
Verkopen -1 210 086 560,85<br />
Herwaarderingen en valutakoersresultaten -40 191 157,00<br />
Stand 30/06/2012 163 151 350,22<br />
Een overzicht van de samenstelling van de activa aan het einde van de verslagperiode is opgenomen in<br />
het statement of net assets van het semi-annual report 2012 alsmede in de toelichting bij de statement of<br />
net assets.<br />
Overige informatie<br />
Website<br />
Actuele informatie, waaronder de nettovermogenswaarde, van de in Nederland genotificeerde subfondsen<br />
van <strong>FLEXIFUND</strong> wordt beschikbaar gesteld via de website www.bnpparibas-ip.com.<br />
Persoonlijke belangen<br />
Op 1 januari 2012 en 30 juni 2012 werden door de Raad van Bestuur van <strong>FLEXIFUND</strong> geen belangen in<br />
effecten aangehouden, welke op hetzelfde moment ook door YANGZI FUND werden aangehouden.