BOARD FOR INDUSTRIAL AND FINANCIAL RECONSTRUCTION
BOARD FOR INDUSTRIAL AND FINANCIAL RECONSTRUCTION
BOARD FOR INDUSTRIAL AND FINANCIAL RECONSTRUCTION
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Case No.70/2006 Duncans Industries Ltd. (DIL)<br />
c) Financial Results:<br />
(Rs\Cr)<br />
YE 31 st March 2006 2007 2008 2009 2010<br />
Working Results Audited Audited Audited Audited Audited<br />
Gross Turnover 3,324.51 3,578.35 4,273.89 6,147.93 10,355.43<br />
EBITD 1,517.13 1,040.21 1,385.79 2,068.63 4,895.60<br />
Interest 239.74 257.25 339.14 504.32 1,055.79<br />
Depreciation 151.46 163.05 203.30 308.97 456.06<br />
Exceptional Items 361.37 - - - 1,214.72<br />
Prior Period Adjustment - - - 4.36 (0.70)<br />
Taxation 124.57 205.01 233.68 353.97 673.31<br />
Extraordinary Items - - - - (211.94)<br />
Profit After Tax 639.99 414.90 609.67 897.01 1,708.36<br />
Financial Position<br />
Share Capital 215.06 219.24 234.30 236.76 424.93<br />
Share Capital Suspense - - - 43.60 -<br />
Reserve & Surplus 2,467.14 2,653.71 3,965.20 6,258.85 8,075.79<br />
Equity Warrants - - 398.50 158.80 -<br />
Less : Misc. Expenditure 0.51 0.14 0.10 3.86 -<br />
to the extent not w/off<br />
Net Worth 2,681.69 2,872.81 4,597.90 6,694.15 8,500.72<br />
Secured Loans 2,721.38 3,685.95 4,640.30 7,338.28 11,358.01<br />
Unsecured Loans 1,498.40 1,829.81 3,665.28 5,767.89 6,550.70<br />
Deferred Tax Liabilities 490.18 499.43 571.15 720.04 956.08<br />
Total Liabilities 7,391.65 8,888.00 13,474.63 20,520.36 27,365.51<br />
Fixed Assets (Net)<br />
3,343.73 5,150.09 7,930.52 11,899.85 14,510.32<br />
including CWIP<br />
Investments 1,557.04 1,778.74 3,224.83 4,465.20 5,576.26<br />
Deferred Tax Assets 6.98 9.32 11.49 30.41 32.83<br />
Net Current Assets 2,483.90 1,949.85 2,307.79 4,124.90 7,246.10<br />
Total Assets 7,391.65 8,888.00 13,474.63 20,520.36 27,365.51<br />
12.1.6 M/s Jaypee Fertilizers & Industries Ltd. (JFIL) (Wholly Owned<br />
Subsidiary of M/s Jaiprakash Associates Ltd):<br />
a) Brief Profile<br />
M/s Jaypee Fertilizers & Industries Ltd has been incorporated on<br />
3.6.2010, under Companies Act, 1956, in the State of UP as a wholly<br />
owned subsidiary (WOS) of the JAL (Strategic Investor). Its<br />
authorized share capital is Rs 2,500 lakh and paid-up equity share<br />
capital is Rs 25 lakh. It has one of its objectives to undertake the<br />
business of manufacturing, selling and trading of fertilizers and<br />
related activities.<br />
22 --