2012 Annual Report - Prometic - Life Science, Inc.
2012 Annual Report - Prometic - Life Science, Inc.
2012 Annual Report - Prometic - Life Science, Inc.
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
CONSOLIDATED STATEMENTS OF CASH FLOWS<br />
(See governing statutes, nature of operations and going concern uncertainty - note 1)<br />
(In thousands of Canadian dollars)<br />
Years ended December 31,<br />
<strong>2012</strong> 2011<br />
Cash flows used in operating activities<br />
Net loss $(424) $(3,267)<br />
Adjustments to reconcile net loss to cash flows<br />
used in operating activities<br />
Expenses paid with shares 45 216<br />
Finance costs 704 841<br />
Share of net profit in an associated company (2) -<br />
Impairment of licenses and patents 49 68<br />
Loss on disposal of capital assets 2 -<br />
Licensing revenues (474) (10,003)<br />
Impairment of an investment - 25<br />
Finance lease - 25<br />
Loss on extinguishment of debt 497 387<br />
Stock-based compensation 505 311<br />
Advance on revenues from a supply agreement 133 143<br />
Unrealized foreign exchange loss (gain) 2 (14)<br />
Depreciation of capital assets 301 322<br />
Amortization of license and patents 478 436<br />
1,816 (10,510)<br />
Change in working capital items (note 28) (3,949) 3,148<br />
(2,133) (7,362)<br />
Cash flows from financing activities<br />
Proceeds from share and warrant issuance 3,270 4,827<br />
Shares issued to non-controlling interest - 1,500<br />
Share issue expenses (122) (59)<br />
Interest paid 286 107<br />
Promissory notes from shareholders 100 997<br />
Issuance of bank and other loans 884 752<br />
Issuance of a repayable government grant - 1,162<br />
Issuance of a long-term debt provided by a shareholder - 500<br />
Repayment of promissory notes from shareholders (260) (180)<br />
Repayment of a repayable government grant and finance leases (226) (462)<br />
Repayment of other loan - (652)<br />
Repayment of the advance on revenues from a supply agreement (238) -<br />
3,694 8,492<br />
Cash flows used in investing activities<br />
Disposal of an investment 35 -<br />
Additions to capital assets (487) (371)<br />
Additions to licenses and patents (267) (655)<br />
(719) (1 026)<br />
PROMETIC LIFE SCIENCES INC.<br />
Net change in cash during the year 842 104<br />
Net effect of currency exchange rate on cash 88 (81)<br />
Cash, beginning of the year 275 252<br />
Cash, end of the year $1,205 $275<br />
For supplemental cash flow information, see note 28<br />
The accompanying notes are an integral part of the consolidated financial statements.<br />
28