23.04.2015 Views

2012 Annual Report - Prometic - Life Science, Inc.

2012 Annual Report - Prometic - Life Science, Inc.

2012 Annual Report - Prometic - Life Science, Inc.

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CONSOLIDATED STATEMENTS OF CASH FLOWS<br />

(See governing statutes, nature of operations and going concern uncertainty - note 1)<br />

(In thousands of Canadian dollars)<br />

Years ended December 31,<br />

<strong>2012</strong> 2011<br />

Cash flows used in operating activities<br />

Net loss $(424) $(3,267)<br />

Adjustments to reconcile net loss to cash flows<br />

used in operating activities<br />

Expenses paid with shares 45 216<br />

Finance costs 704 841<br />

Share of net profit in an associated company (2) -<br />

Impairment of licenses and patents 49 68<br />

Loss on disposal of capital assets 2 -<br />

Licensing revenues (474) (10,003)<br />

Impairment of an investment - 25<br />

Finance lease - 25<br />

Loss on extinguishment of debt 497 387<br />

Stock-based compensation 505 311<br />

Advance on revenues from a supply agreement 133 143<br />

Unrealized foreign exchange loss (gain) 2 (14)<br />

Depreciation of capital assets 301 322<br />

Amortization of license and patents 478 436<br />

1,816 (10,510)<br />

Change in working capital items (note 28) (3,949) 3,148<br />

(2,133) (7,362)<br />

Cash flows from financing activities<br />

Proceeds from share and warrant issuance 3,270 4,827<br />

Shares issued to non-controlling interest - 1,500<br />

Share issue expenses (122) (59)<br />

Interest paid 286 107<br />

Promissory notes from shareholders 100 997<br />

Issuance of bank and other loans 884 752<br />

Issuance of a repayable government grant - 1,162<br />

Issuance of a long-term debt provided by a shareholder - 500<br />

Repayment of promissory notes from shareholders (260) (180)<br />

Repayment of a repayable government grant and finance leases (226) (462)<br />

Repayment of other loan - (652)<br />

Repayment of the advance on revenues from a supply agreement (238) -<br />

3,694 8,492<br />

Cash flows used in investing activities<br />

Disposal of an investment 35 -<br />

Additions to capital assets (487) (371)<br />

Additions to licenses and patents (267) (655)<br />

(719) (1 026)<br />

PROMETIC LIFE SCIENCES INC.<br />

Net change in cash during the year 842 104<br />

Net effect of currency exchange rate on cash 88 (81)<br />

Cash, beginning of the year 275 252<br />

Cash, end of the year $1,205 $275<br />

For supplemental cash flow information, see note 28<br />

The accompanying notes are an integral part of the consolidated financial statements.<br />

28

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!