10.07.2015 Views

apr-11.pdf (2.07 MB) - Crown Ownership Monitoring Unit

apr-11.pdf (2.07 MB) - Crown Ownership Monitoring Unit

apr-11.pdf (2.07 MB) - Crown Ownership Monitoring Unit

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

New Zealand Railways Corporation (trading as KiwiRail Group)CHAIR » John SpencerBOARD » Paula Rebstock,Bob Field, John Leuchars,Rebecca Thomas,Dr Kevin Thompson, Mark TumeCHIEF EXECUTIVE » Jim QuinnActivitiesKiwiRail Group owns and operatesthe New Zealand rail network andthe Interislander ferry service.Major services include nationalfreight, ferries, the Tranz Sceniclong distance passenger servicesand provision of Metro passengerservices in Auckland andWellington. Other KiwiRail divisionsmaintain the network and servicethe rolling stock.Financial performance measures2007 2008 2009 2010 2011ReturnsTotal shareholder return N/A N/A N/A N/A N/ADividend yield N/A N/A N/A N/A N/ADividend payout 0.0% 0.0% 0.0% 0.0% 0.0%Adjusted ROE (7.0%) (10.1%) 25.9% 13.6% 1.9%EfficiencyROCE (3.5%) (5.0%) 21.3% 12.9% 5.9%Operating margin 64.0% 59.3% 51.8% 48.2% 44.0%Generator efficiency N/A N/A N/A N/A N/ALeverageNet gearing 1.1% 1.6% 3.1% 3.5% 3.5%Interest cover 21.15 9.41 20.26 20.04 15.40Current ratio 2.5 1.9 0.6 1.0 0.5OtherFive-year averageDividend growthN/ARevenue growthN/AIncome statement$m 2007 2008 2009 2010 2011Revenue 224 243 943 1,105 1,012EBITDAF 143 144 488 533 445NPAT (19) (43) 239 194 34Balance sheet$m 2007 2008 2009 2010 2011Total assets 10,740 11,908 13,335 13,249 13,570Total liabilities 190 280 781 829 932Commercial value* 10,590 11,549 12,554 12,420 (484)Cash flow statement$m 2007 2008 2009 2010 2011Operating activities (net) 11 16 139 134 48Purchase of fixed assets 203 212 508 549 653Dividends paid 0 0 0 0 0Net cash flow 11 3 8 (12) 49Note:* Commercial valuation from the SCI. Up until 2010/11, KiwiRail’s commercial valuation was based onthe book value of net assets. 2010/11 was the first year where the Discounted Cash Flow valuationmethodology was used, which is the reason for the significant change in valuation from 2010 to 2011.page | 90

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!