Statement of Intent 2013 to 2016 - Human Rights Commission
Statement of Intent 2013 to 2016 - Human Rights Commission
Statement of Intent 2013 to 2016 - Human Rights Commission
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
42 HUMAN RIGHTS COMMISSION | STATEMENT OF INTENTForecast statement <strong>of</strong> cash flowsAs at 30 June <strong>2013</strong>Cash flows from operating activitiesCash was provided from:2012/13 <strong>2013</strong>/14 2014/15 2015/16Estimated Forecast Forecast ForecastProjected Actual Budget Budget Budget$000s $000s $000s $000sVote Justice operating grant 9,696 9,396 9,396 9,396Other income 359 199 198 22610,055 9,595 9,594 9,622Cash was dispersed <strong>to</strong>:Employees and suppliers 10,624 10,136 9,386 9,16210,624 10,136 9,386 9,162Net operating inflow/(outflow) -569 -541 208 460Cash flow from investing activitiesCash was dispersed <strong>to</strong>:Purchase <strong>of</strong> fixed assets 179 626 518 210Net investing cash inflow/(outflow) 179 626 518 210Net cash -748 -1,167 -310 250Add opening cash at bank 4,498 3,748 2,579 2,267Total cash at bank 3,750 2,583 2,273 2,523