11.07.2015 Views

Statement of Intent 2013 to 2016 - Human Rights Commission

Statement of Intent 2013 to 2016 - Human Rights Commission

Statement of Intent 2013 to 2016 - Human Rights Commission

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

42 HUMAN RIGHTS COMMISSION | STATEMENT OF INTENTForecast statement <strong>of</strong> cash flowsAs at 30 June <strong>2013</strong>Cash flows from operating activitiesCash was provided from:2012/13 <strong>2013</strong>/14 2014/15 2015/16Estimated Forecast Forecast ForecastProjected Actual Budget Budget Budget$000s $000s $000s $000sVote Justice operating grant 9,696 9,396 9,396 9,396Other income 359 199 198 22610,055 9,595 9,594 9,622Cash was dispersed <strong>to</strong>:Employees and suppliers 10,624 10,136 9,386 9,16210,624 10,136 9,386 9,162Net operating inflow/(outflow) -569 -541 208 460Cash flow from investing activitiesCash was dispersed <strong>to</strong>:Purchase <strong>of</strong> fixed assets 179 626 518 210Net investing cash inflow/(outflow) 179 626 518 210Net cash -748 -1,167 -310 250Add opening cash at bank 4,498 3,748 2,579 2,267Total cash at bank 3,750 2,583 2,273 2,523

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!