2005-2006 Permanent <strong>Budget</strong> Summary by Major UnitSocial Sciences DivisionAcademicSalariesStaff SalariesGeneralAssistanceSupplies &MaterialsEquipment &CapitalExpendituresRetirement &EmployeeBenefitsTOTALAmount FTE Amount FTE2005-2006PBPermanent <strong>Budget</strong>210Agroecology Program 123,836 1.80 191,871 4.43 117,986 103,301 0 34,500 571,4947181Anthropology Department 1,544,132 18.00 171,422 4.42 0 40,872 0 0 1,756,4263College Core Courses 171,150 0 0 4,200 0 0 175,350292College Nine Academic 29,300 0.25 97,751 2.25 2,238 11,748 2,000 0 143,0370292College Ten Academic 29,300 0.25 127,852 3.25 (32,979) 11,748 2,000 0 137,9212208Community Studies Department 839,138 12.00 92,778 2.50 0 13,700 0 0 945,6161185Economics Department 2,328,123 24.00 243,231 5.88 0 114,543 0 0 2,685,8971189Education Department 1,112,032 16.00 246,294 6.50 (793) 32,207 0 0 1,389,7402205Environmental Studies Department 1,226,131 15.83 223,474 5.85 0 112,967 0 0 1,562,5720202Latin American/Latino Studies Bd 585,824 6.50 47,538 1.50 0 13,833 0 0 647,1959192Politics Department 960,532 14.00 106,952 2.97 0 19,067 0 0 1,086,5511198Psychology Department 2,374,699 27.50 291,839 7.23 0 69,967 0 0 2,736,5057195Sociology Department 1,458,782 17.50 146,009 3.85 0 31,669 0 0 1,636,4602180Soc Sci Academic Support Services 0 292,176 6.62 0 203,154 0 0 495,3302179Soc Sci Administration 162,400 1.00 549,552 10.20 0 69,949 600 0 782,5012181Soc Sci Equipment 0 0 0 20,650 64,169 0 84,8190179Soc Sci General 3,387,521 89.84 186,457 4.39 391,646 477,566 0 0 4,443,1909180Soc Sci Outreach 0 133,620 3.00 5,245 149,305 0 0 288,1703Instructional Workload Fund 930,600 18.00 0 0 0 0 0 930,600Supplemental Teaching Assistants 222,600 7.64 0 0 0 0 0 222,600TOTAL 17,486,100 270.11 3,148,816 74.84 483,343 1,500,446 68,769 34,500 22,721,974NOTE: <strong>Budget</strong> figures for academic divisions include Instructional Workload Fund and Supplemental Teaching Assistant allocations.
<strong>UC</strong> SANTA CRUZ CAMPUS DIVISIONAL BUDGET SUMMARYSocial Sciences Division<strong>Budget</strong>2002 - 2003AcadFTEStaffFTE<strong>Budget</strong>2003 - 2004AcadFTEStaffFTE<strong>Budget</strong>2004 - 2005AcadFTEStaffFTE<strong>Budget</strong>2005 - 2006Agroecology Program 671,089 1.80 4.48 566,290 1.80 4.43 571,309 1.80 4.43 571,494 1.80 4.43Anthropology Department 1,470,224 15.00 5.00 1,574,288 16.00 5.00 1,693,854 18.00 4.42 1,756,426 18.00 4.42College Nine Academic 158,641 0.25 2.00 154,071 0.25 2.25 157,945 0.25 2.25 143,037 0.25 2.25College Ten Academic 156,195 0.25 1.50 151,454 0.25 2.25 134,384 0.25 2.25 137,921 0.25 3.25Community Studies Department 659,798 8.00 2.50 798,218 10.00 2.50 865,166 11.00 2.50 945,616 12.00 2.50Economics Department 2,468,136 22.00 5.55 2,667,339 24.00 5.71 2,804,776 26.00 5.38 2,685,897 24.00 5.88Education Department 1,154,259 13.00 6.00 1,177,883 13.00 6.00 1,348,634 16.00 6.00 1,389,740 16.00 6.50Environmental Studies Department 1,474,739 15.84 6.32 1,668,691 17.84 6.03 1,493,462 15.83 5.10 1,562,572 15.83 5.85Latin American/Latino Studies Bd 672,291 6.50 2.00 633,387 6.50 2.00 638,169 6.50 1.75 647,195 6.50 1.50Politics Department 865,074 10.00 2.97 1,019,114 13.00 3.97 954,635 13.00 2.97 1,086,551 14.00 2.97Psychology Department 2,450,861 26.50 7.82 2,571,172 27.50 7.81 2,593,038 27.50 6.81 2,736,505 27.50 7.23Sociology Department 1,476,092 16.00 4.09 1,498,644 16.00 3.94 1,541,891 16.50 3.89 1,636,460 17.50 3.85Soc Sci Academic Support Services 669,070 -- 9.82 635,485 -- 8.69 496,394 -- 6.79 495,330 -- 6.62Soc Sci Administration 1,065,415 1.00 18.70 1,076,822 1.00 18.70 953,084 1.00 15.20 782,501 1.00 10.20Soc Sci Equipment 326,550 -- -- 326,550 -- -- 84,819 -- -- 84,819 -- --Soc Sci General 3,611,152 87.31 0.29 3,993,164 97.24 0.76 4,073,901 84.84 6.10 4,443,190 89.84 4.39Soc Sci Outreach 576,147 -- 2.70 425,217 -- 2.80 425,541 -- 2.80 288,170 -- 3.00College Core Courses 194,138 -- -- 212,926 -- -- 162,826 -- -- 175,350 -- --Instructional Workload Fund 1,020,300 19.74 -- 723,800 14.00 -- 856,260 16.60 -- 930,600 18.00 --Supplemental Teaching Assistants 237,476 8.39 -- 173,258 6.13 -- 147,700 5.14 -- 222,600 7.64 --DIVISIONAL TOTALS 21,377,647 251.58 81.74 22,047,773 264.51 82.84 21,997,788 260.21 78.64 22,721,974 270.11 74.84AcadFTEStaffFTENOTE: Figures include budgeted funds from the following sources: General & Special State Appropriations, Student Fees, Endowment Income, UOF/OTT, and Recharge & Auxiliary Income. <strong>The</strong> budget figures donot include funds from extramural sources (e.g. gifts, grants and contracts), and one-time funding sources, except selected on-going allocations (supplemental teaching assistants, instructional workload fund, etc.).