The LFV Group - Airport Mediation - Home

NOTE 15Prepaid expenses and accrued revenueLFV Group State enterprise2007 2006 2007 2006Miscellaneous prepaidexpenses 64 55 64 54Accrued revenue,sales-based rent 60 56 60 54Other accrued revenue 186 134 176 127310 245 300 235NOTE 16Restricted reserves and unrestricted equityLFV Group State enterpriseRestricted Unrestricted Restricted Unrestrictedreserves reserves reserves reservesOpening balance,2007, accordingto adopted balancesheet 1,136 826 1,121 753Dividend - -157 - -157Changes attributableto the Group’sassociated companies - - - -Transfer betweenunrestricted andrestricted equity -409 409 -402 402Profit for the year - -403 - -404Closing balance, 2007 727 675 719 594NOTE 17Pension provisionsLFV Group State enterprise2007 2006 2007 2006On January 1 3,582 3,419 3,568 3,406The year’s pensionprovisions 1,408 286 1,408 1 285The year’s pensiondisbursements -141 -123 -141 -123Divestments ofsubsidiaries -11 - - -4,838 3,582 4,835 3,5681 New principles for calculating pension liability resulted in anonrecurring provision of SEK 1,113 M.NOTE 18Other provisionsLFV Group State enterprise2007 2006 2007 2006Restructuring expenses 23 40 23 38Job security funds 26 23 26 23Other provisions 55 26 54 26103 89 102 88NOTE 19Liabilities to leasing companiesLFV Group State enterprise2007 2006 2007 2006Leasing companies 36 35 36 3536 35 36 35NOTE 20Liability to the National Debt OfficeLFV Group State enterprise2007 2006 2007 2006On January 1 4,728 5,053 4,728 5,053New borrowings 194 1,178 194 1,178Payment of loan principal -361 -1,503 -361 -1,503On December 31 4,561 4,728 4,561 4,728The total liability to the National Debt Office was SEK 4,561 M.The total projected principal payment of SEK 600 M during2008 was reported as a current liability.Maturity date,1-5 years form balance sheet date SEK 3,452 MMaturity date,more than 5 years from balance sheet dateSEK 1,109 MThe average remaining maturity of interest refixing periodsas of December 31, 2007 was 3.0 years (2.6), including interestrate derivative instruments.The approved ceiling on borrowing was SEK 7,700 M in 2007and is SEK 6,000 M in 2008.“Pension provisions” represent the actuarially calculatedcommitments under the PA 91 and PA 03 pension agreements,according to the National Government Employees’ PensionsBoard, including actuarially calculated pension paymentsgranted.38> LFV 2007 < Notes