<strong>Report</strong> Date: 3/11/2014 3:32:56 PMPage : 72COUNTY: 57 OSAGEDISTNODISTRICT NAMESCHOOL DISTRICT NET VALUATIONSUSED IN 20<strong>13</strong>-2014 ESTIMATE OF NEEDSAS CERTIFIED TO STATE BOARD OF EQUALIZATIONVALUE OF VALUE OF VALUE OF VAL. LEVIES GENERAL FUND GEN. FUNDREAL PERSONAL PUBLIC TOTAL OF PER CAP GEN. BLDG SINK EXPENDITURE BALANCEPROPERTY PROPERTY SERVICES VALUATION RAW FUND FUND FUND JUNE 30, 20<strong>13</strong> JULY 1, 20<strong>13</strong>ADAC003 OSAGE HILLS 7,521,484 6,321,910 819,051 14,662,445 90,964 35.59 5.08 5.63 1,248,220 469,752C007 BOWRING 3,393,493 704,104 1,198,691 5,296,288 77,363 38.07 5.44 0.00 903,908 159,704C035 AVANT 5,307,712 709,451 2,102,586 8,119,749 93,805 36.36 5.19 0.00 714,997 123,932C052 ANDERSON 16,5<strong>13</strong>,807 1,355,464 924,905 18,794,176 69,735 36.83 5.26 <strong>13</strong>.79 3,097,277 888,427C077 MCCORD 8,461,375 482,454 387,534 9,331,363 42,200 37.<strong>13</strong> 5.30 11.96 1,545,809 446,416I002 PAWHUSKA 16,319,121 3,988,646 2,885,905 23,193,672 28,839 37.38 5.00 21.96 6,083,230 878,305I011 SHIDLER 7,417,991 1,891,786 5,423,568 14,733,345 61,765 36.98 5.28 3.59 2,554,377 352,922I029 BARNSDALL 7,542,300 3,158,525 5,448,968 16,149,793 39,399 36.66 5.24 12.89 2,819,061 95,252I030 WYNONA 2,494,401 705,964 1,639,480 4,839,845 44,051 37.20 5.31 8.24 1,087,573 311,630I038 HOMINY 8,942,534 2,426,376 3,422,985 14,791,895 26,560 36.60 5.23 24.84 4,641,146 664,<strong>13</strong>1I050 PRUE 10,146,838 1,432,832 3,229,857 14,809,527 54,972 36.46 5.21 12.61 2,356,323 632,986I090 WOODLAND 8,331,272 5,986,730 3,079,802 17,397,804 42,610 36.66 5.24 8.18 3,787,021 1,171,565TOTAL 102,392,328 29,164,242 30,563,332 162,119,902 44,983 - - - 30,838,942 6,195,022In addition to the levies shown, all schools receive another 4 mIlls.(County 4 mill levy-article x-section 9-constitution of Oklahoma)Includes all functions from OCAS expenditure data.COUNTY: 57 OSAGEDISTNODISTRICT NAMERAWADA*STATISTICAL AND FINANCIAL INFORMATIONTOTAL REVENUE RECEIVED BY SCHOOL DISTRICT<strong>2012</strong>-20<strong>13</strong>RAWADM*WGHTADM**LOCALANDCOUNTYSTATE REVENUES TOTAL REVENUESTATE STATE FEDERAL REVENUE PER CAPDEDICATED APPROPIATEDRECEIVED WGHT ADMC003 OSAGE HILLS 161.19 169.71 298.59 1,053,829 35,902 520,971 121,512 1,732,214 5,801C007 BOWRING 68.46 71.67 176.75 406,090 74,371 336,202 152,708 969,371 5,484C035 AVANT 86.56 90.19 152.70 469,598 75,777 178,749 114,290 838,414 5,491C052 ANDERSON 269.51 284.34 469.34 2,323,105 50,832 906,<strong>13</strong>7 35,091 3,315,166 7,063C077 MCCORD 221.12 232.41 380.40 857,682 33,295 941,442 159,839 1,992,258 5,237I002 PAWHUSKA 804.24 852.73 1,402.99 2,192,765 1,151,760 2,901,224 715,786 6,961,535 4,962I011 SHIDLER 238.54 251.38 573.68 1,321,881 435,188 1,042,457 119,998 2,919,524 5,089I029 BARNSDALL 409.90 434.69 685.74 797,770 599,896 1,146,737 361,275 2,905,678 4,237I030 WYNONA 109.87 116.36 228.21 557,906 341,799 382,038 104,621 1,386,365 6,075I038 HOMINY 556.93 592.24 968.30 1,423,684 925,977 1,907,268 1,048,673 5,305,603 5,479I050 PRUE 269.40 289.09 520.83 1,410,567 420,292 850,101 305,633 2,986,593 5,734I090 WOODLAND 408.30 432.87 911.29 2,004,905 761,548 1,761,128 431,005 4,958,586 5,441TOTAL 3,604.02 3,817.68 6,768.82 14,819,783 4,906,639 12,874,454 3,670,431 36,271,308 5,359State appropriated revenue for sponsoring district includes charter school flow through funds.* Taken from final audit <strong>2012</strong>-20<strong>13</strong>** Used <strong>2012</strong>-20<strong>13</strong> State Aid Formula to calculate foundation & salary incentive aidRevenue Per Capita is calculated by using the weighted ADM to better reflect the distribution of revenue by districtRemainder of information taken from school district Estimate of Needs and financial statement. Includes all Revenue Sources from OCAS.
<strong>Report</strong> Date: 3/11/2014 3:32:56 PMPage : 73COUNTY: 58 OTTAWADISTNODISTRICT NAMESCHOOL DISTRICT NET VALUATIONSUSED IN 20<strong>13</strong>-2014 ESTIMATE OF NEEDSAS CERTIFIED TO STATE BOARD OF EQUALIZATIONVALUE OF VALUE OF VALUE OF VAL. LEVIES GENERAL FUND GEN. FUNDREAL PERSONAL PUBLIC TOTAL OF PER CAP GEN. BLDG SINK EXPENDITURE BALANCEPROPERTY PROPERTY SERVICES VALUATION RAW FUND FUND FUND JUNE 30, 20<strong>13</strong> JULY 1, 20<strong>13</strong>ADAC010 TURKEY FORD 5,191,266 504,853 62,724 5,758,843 52,069 36.89 5.27 3.09 964,189 142,487I001 WYANDOTTE 11,410,374 3,709,944 2,782,701 17,903,019 23,447 36.46 5.21 6.37 5,343,538 1,269,323I014 QUAPAW 7,265,077 5,647,869 4,392,103 17,305,049 27,937 35.78 5.11 0.00 4,686,307 727,673I018 COMMERCE <strong>13</strong>,810,206 4,873,633 1,359,406 20,043,245 24,580 35.56 5.08 0.00 7,191,099 817,840I023 MIAMI 47,048,340 7,683,663 3,364,308 58,096,311 24,301 35.70 5.10 10.77 16,430,260 2,530,791I026 AFTON 10,618,492 899,303 5,010,995 16,528,790 36,525 36.08 5.15 0.00 3,5<strong>13</strong>,538 600,383I031 FAIRLAND 10,021,773 2,<strong>13</strong>7,468 2,868,163 15,027,404 26,025 36.04 5.15 12.57 3,823,510 1,072,270TOTAL 105,365,528 25,456,733 19,840,400 150,662,661 26,295 - - - 41,952,441 7,160,767In addition to the levies shown, all schools receive another 4 mIlls.(County 4 mill levy-article x-section 9-constitution of Oklahoma)Includes all functions from OCAS expenditure data.COUNTY: 58 OTTAWADISTNODISTRICT NAMERAWADA*STATISTICAL AND FINANCIAL INFORMATIONTOTAL REVENUE RECEIVED BY SCHOOL DISTRICT<strong>2012</strong>-20<strong>13</strong>RAWADM*WGHTADM**LOCALANDCOUNTYSTATE REVENUES TOTAL REVENUESTATE STATE FEDERAL REVENUE PER CAPDEDICATED APPROPIATEDRECEIVED WGHT ADMC010 TURKEY FORD 110.60 116.05 188.40 555,871 28,816 423,012 98,976 1,106,676 5,874I001 WYANDOTTE 763.55 811.52 1,263.16 2,<strong>13</strong>7,014 481,343 3,293,407 701,860 6,6<strong>13</strong>,623 5,236I014 QUAPAW 619.43 649.12 1,010.07 1,737,623 422,449 2,478,327 775,581 5,4<strong>13</strong>,980 5,360I018 COMMERCE 815.43 855.07 1,450.12 2,821,766 556,723 3,590,219 1,076,267 8,044,975 5,548I023 MIAMI 2,390.68 2,546.31 4,029.78 5,264,997 1,353,867 10,269,018 1,785,356 18,673,238 4,634I026 AFTON 452.53 479.26 827.04 1,361,996 273,409 2,007,450 461,669 4,104,525 4,963I031 FAIRLAND 577.43 604.96 939.72 1,787,1<strong>13</strong> 304,706 2,411,511 392,450 4,895,780 5,210TOTAL 5,729.65 6,062.29 9,708.29 15,666,381 3,421,312 24,472,945 5,292,159 48,852,797 5,032State appropriated revenue for sponsoring district includes charter school flow through funds.* Taken from final audit <strong>2012</strong>-20<strong>13</strong>** Used <strong>2012</strong>-20<strong>13</strong> State Aid Formula to calculate foundation & salary incentive aidRevenue Per Capita is calculated by using the weighted ADM to better reflect the distribution of revenue by districtRemainder of information taken from school district Estimate of Needs and financial statement. Includes all Revenue Sources from OCAS.