Community Assessment Report - Onsite Sewage Treatment ...

ESTIMATED LISTS CLUSTER CAPITAL COSTSITEM QUANTITY UNIT UNIT PRICE TOTAL PRICECollectionIndividual Septic Tank (New) 9,000 gal $1.25 $11,250Individual Pump Tank (New) 6,000 gal $1.25 $7,500Individual Tank Install 15,000 gal $1.25 $18,750Individual Septic Tank (Upgrade) 0 ls $1,500.00 $0Individual Pump Tank (Upgrade) 0 ls $1,000.00 $0Individual Tank Abandonment 6 ls $500.00 $3,000STEP Pump Package 6 package $2,000.00 $12,0004" Building Sewer Replacement 600 lf $25.00 $15,0002" Forcemain Collection 2,100 lf $21.00 $44,100Air/Vacuum Release Valve 2 ea $3,500.00 $7,000Isolation valves/cleanouts 4 ea $3,000.00 $12,0002" Curb stops 6 ea $750.00 $4,5002" Stubline Collection 400 lf $21.00 $8,400Lawn Seeding/Restoration 1,525 sy $0.40 $610Mobilization 1 ls $4,400.00 $4,400Total Collection 1 ls - $148,510TreatmentHydrogeo and Design Evaluation 1 ls $4,250.00 $4,250Common Septic (Stilling) Tank 1,500 gal $1.25 $1,875Common Pump Tank 1,500 gal $1.25 $1,875Common Tank Install 3,000 gal $1.25 $3,750Common Dosing Package 1 package $3,000.00 $3,000Common Control Panel 1 unit $1,200.00 $1,200Common Distributing Valve 1 unit $2,000.00 $2,000Common Treatment (3' Mound) 1 unit $47,361.20 $47,361Electrical Install Costs 1 ls $7,500.00 $7,500Service Road 200 lf $50.00 $10,000Misc. Install Costs 1 ls $1,000.00 $1,000Clearing, grubbing, etc.; md trees/brush 0.00 ac $5,200.00 $0Site Restoration 1 ac $3,000.00 $3,000Mobilization 1 ls $2,700.00 $2,700Total Treatment 1 ls - $89,511CLUSTER TOTAL* 1 LS - $238,021CLUSTER AVERAGE/PROPERTY* 1 LS - $39,670*Does not include costs for land acquisition, legal, engineering, administration, or contingency.