Community Assessment Report - Onsite Sewage Treatment ...

ESTIMATED MSTS CLUSTER CAPITAL COSTSITEM QUANTITY UNIT UNIT PRICE TOTAL PRICECollectionIndividual Septic Tank (New) 21,000 gal $1.25 $26,250Individual Pump Tank (New) 14,000 gal $1.25 $17,500Individual Tank Install 35,000 gal $1.25 $43,750Individual Septic Tank (Upgrade) 0 ls $1,500.00 $0Individual Pump Tank (Upgrade) 0 ls $1,000.00 $0Individual Tank Abandonment 14 ls $500.00 $7,000STEP Pump Package 14 package $2,000.00 $28,0004" Building Sewer Replacement 1,400 lf $25.00 $35,0002" Forcemain Collection 2,500 lf $21.00 $52,500Air/Vacuum Release Valve 2 ea $3,500.00 $7,000Isolation valves/cleanouts 4 ea $3,000.00 $12,0002" Curb stops 14 ea $750.00 $10,5002" Stubline Collection 0 lf $21.00 $0Lawn Seeding/Restoration 2,315 sy $0.40 $926Mobilization 1 ls $7,300.00 $7,300Total Collection 1 ls - $247,726TreatmentHydrogeo and Design Evaluation 1 ls $9,750.00 $9,750Common Septic (Stilling) Tank 3,000 gal $1.25 $3,750Common Pump Tank 3,000 gal $1.25 $3,750Common Tank Install 6,000 gal $1.25 $7,500Common Dosing Package 1 package $3,000.00 $3,000Common Control Panel 1 unit $1,200.00 $1,200Common Distributing Valve 1 unit $2,000.00 $2,000Common Treatment (3' Mounds) 1 unit $132,414.30 $132,414Electrical Install Costs 1 ls $7,500.00 $7,500Service Road 200 lf $50.00 $10,000Misc. Install Costs 1 ls $1,000.00 $1,000Clearing, grubbing, etc.; md trees/brush 0.50 ac $5,200.00 $2,600Site Restoration 2 ac $3,000.00 $6,000Mobilization 1 ls $5,800.00 $5,800Total Treatment 1 ls - $196,264TOTAL* 1 LS - $443,990AVERAGE/PROPERTY* 1 LS - $31,714*Does not include costs for land acquisition, legal, engineering, administration, or contingency.