Wind Energy Feasibility Study - Town Of Orleans

Pro Forma Economic ResultsBase Case (expected average wind):• 3,624 MWh/year (≈25% NCF)• NPV @ 5% discount rate: $2,525,000• Min DSCR: 1.17X• Average DSCR: 1.34XSensitivity Analysis (low wind; 15% < average)• 3,080 MWh/year (≈21% NCF)• NPV @ 5% discount rate: $1,315,000• Min DSCR: 0.95X• Average DSCR: 1.08X