Outstanding
to download - Paladin Labs
to download - Paladin Labs
- No tags were found...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Selected Financial Information<br />
(In thousands of Canadian dollars except per share amounts)<br />
The following table includes selected consolidated financial data, prepared in accordance with Canadian Generally Accepted Accounting<br />
Principles (“GAAP”), for each year from 2007 to 2009. All amounts in this Management Discussion and Analysis (“MD&A”) are in<br />
thousands of Canadian dollars, except where otherwise noted. We discuss the factors that caused our results to vary over the past<br />
two years throughout this MD&A.<br />
Income Statement Data<br />
For the years ended December 31<br />
2009 2008 2007<br />
$ % $ % $ %<br />
Revenues 109,693 100 82,744 100 62,941 100<br />
Gross profit 80,000 73 62,594 76 48,652 77<br />
EBITDA 1 39,183 36 29,021 35 19,913 32<br />
Income before income taxes and extraordinary gain 14,608 13 16,037 19 7,958 13<br />
Net income before extraordinary gain 8,321 8 9,726 12 4,159 7<br />
Net income 37,738 34 13,798 17 9,033 14<br />
Earnings per common share before extraordinary gain<br />
Basic 0.49 0.66 0.28<br />
Diluted 0.48 0.65 0.27<br />
Earnings per common share<br />
Basic 2.23 0.93 0.60<br />
Diluted 2.16 0.92 0.59<br />
Balance Sheet Data<br />
As at December 31<br />
2009 2008 2007<br />
$ $ $<br />
Cash, short and long-term marketable securities 105,369 21,342 36,216<br />
Current assets 145,299 61,870 56,995<br />
Total assets 235,395 132,140 98,905<br />
Long-term liabilities 5,750 341 1,875<br />
Shareholders’ equity 194,802 95,348 82,000<br />
The Company has not paid dividends on its Common Shares and does not anticipate declaring any dividends in the near future.<br />
1 EBITDA — Non-GAAP Financial Measures<br />
The term EBITDA (earnings before interest, taxes, depreciation and amortization) does not have any standardized meaning under Canadian GAAP and therefore may<br />
not be comparable to similar measures presented by other companies. The Company defines EBITDA as earnings before interest expense, taxes, amortization, foreign<br />
exchange gains (losses) and unusual items; such as write-downs and gains (losses) on intellectual property and investments. EBITDA is calculated and presented<br />
consistently from period to period and agrees, on a consolidated basis, with the amount disclosed as “Earnings before under-noted items” on the consolidated<br />
statements of income. The Company believes EBITDA to be an important measurement that allows it to assess the operating performance of its ongoing business<br />
on a consistent basis without the impact of amortization expenses. The Company excludes amortization expenses because their level depends substantially on<br />
non‐operating factors such as the historical cost of intangible and capital assets. The Company’s method for calculating EBITDA may differ from that used by other<br />
issuers and, accordingly, this measure may not be comparable to EBITDA used by other issuers.<br />
14 — Paladin Annual Report 2009