24.09.2012 Views

Annual Report 1998

Annual Report 1998

Annual Report 1998

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

46<br />

Cash flow statement<br />

CONSOLIDATED<br />

SEK M <strong>1998</strong> 1997<br />

OPERATIONS<br />

Net sales 61,273 58,595<br />

Operating expenses –50,953 –49,251<br />

Operating surplus 10,320 9,344<br />

Changes in<br />

– Current receivables –596 –535<br />

– Inventories 5 –125<br />

– Operating liabilities –341 127<br />

Change in working capital –932 –533<br />

Current capital expenditures –2,058 –2,207<br />

Change in pension provisions 70 85<br />

Restructuring expenses –357 –123<br />

Other operating cash flow changes –73 –53<br />

OPERATING CASH FLOW 6,970 6,513<br />

Financial items –1,259 –1,111<br />

Income taxes paid –1,279 –731<br />

Other –157 179<br />

CASH FLOW FROM CURRENT OPERATIONS 4,275 4,850<br />

STRATEGIC INVESTMENTS<br />

AND DIVESTMENTS<br />

Plants –2,248 –983<br />

Company acquisitions –2,793 –3,431<br />

Total strategic investments –5,041 –4,414<br />

Divestments<br />

Cash flow from strategic investments<br />

1,111 46<br />

and divestments –3,930 –4,368<br />

CASH FLOW BEFORE DIVIDEND 345 482<br />

Dividend to shareholders –1,145 –1,092<br />

NET CASH FLOW –800 –610<br />

NET DEBT<br />

SEK M <strong>1998</strong> 1997 1996 1995 1994<br />

Net debt, 1 January –19,018 –17,462 –17,566 –10,573 –10,814<br />

Net cash flow<br />

New issue of shares through<br />

–800 –610 87 –8,163 –75<br />

bond conversions – – – 342 –<br />

Net debt in acquired operations –325 – – – –<br />

Currency effects –1,227 –946 17 828 316<br />

Net debt, 31 December –21,370 –19,018 –17,462 –17,566 –10,573

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!