30.01.2015 Views

Annual Report 11-12 - Colegio Panamericano

Annual Report 11-12 - Colegio Panamericano

Annual Report 11-12 - Colegio Panamericano

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Appendix<br />

Corporación <strong>Colegio</strong> <strong>Panamericano</strong><br />

Estado de Resultados a Diciembre 31 del 20<strong>11</strong><br />

Dec <strong>11</strong> Dec 10 Valoración $ Valoración %<br />

INGRESOS<br />

Matriculas<br />

Pensiones<br />

Material de Soporte educativo<br />

TOTAL INGRESOS OPERACIONALES<br />

504.426.088<br />

4.214.449.056<br />

3<strong>12</strong>.137.375<br />

5.031.0<strong>12</strong>.519<br />

461.896.586<br />

3.887.383.171<br />

4.349.279.757<br />

42.529.502<br />

327.065.885<br />

3<strong>12</strong>.137.375<br />

681.732.762<br />

9.21%<br />

8.41%<br />

15.67%<br />

Costo Enseñanza<br />

4.548.720.464<br />

4.085.894.658<br />

462.825.806<br />

<strong>11</strong>.33%<br />

EXCEDENTE BRUTO<br />

639.740.096<br />

263.385.099<br />

218.906.956<br />

83.<strong>11</strong>%<br />

Gastos Operacionales<br />

639.740.096<br />

608.313.474<br />

31.426.622<br />

5.17%<br />

EXCEDENTE OPERACIONAL<br />

(157.448.041)<br />

(344.928.375)<br />

187.480.334<br />

-54.35%<br />

Ingresos no operacionales<br />

Costos no operacionales<br />

Gastos no operacionales<br />

2.034.033.815<br />

1.336.680.947<br />

108.459.938<br />

2.696.461.529<br />

1.392.489.591<br />

543.047.486<br />

(662.427.714)<br />

(55.808.644)<br />

(434.587.548)<br />

-24.57%<br />

-4.01%<br />

-80.03%<br />

EXCEDENTE NETO 431.444.889 415.996.077 15.448.8<strong>12</strong> 3.71%<br />

0156<br />

<strong>Annual</strong> <strong>Report</strong> <strong>11</strong>-<strong>12</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!