17.07.2013 Views

bogens figurer - Indhold

bogens figurer - Indhold

bogens figurer - Indhold

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

INVESTERINGSBUDGET 1. kv. 2. kv. 3. kv. 4. kv.<br />

BYGNINGER PRIMO 1.500 1.600 1.600 1.600<br />

Tilgang 100 0 0 100<br />

Afgang 0 0 0 0<br />

Afskrivninger 5 % 0 0 0 85<br />

BYGNINGER ULTIMO 1,600 1.600 1.600 1.615<br />

MASKINER/UDSTYR PRIMO 1.200 1.850 2.200 2.200<br />

Tilgang 650 350 0 0<br />

Afgang 0 0 0 0<br />

Afskrivninger 20 % 0 0 0 440<br />

MASKINER/UDSTYR ULTIMO 1.850 2.200 2.200 1.760<br />

Tabel 4.11. Investeringsbudget/afskrivningsbudget (S7)<br />

PRIORITETSGÆLDSBUDGET 1. kv. 2. kv. 3. kv. 4. kv.<br />

Prioritetslån nom. 10 % p.a.<br />

Restgæld primo 1.300 1.300 1.250 1.250<br />

Rente 5 % 65 63<br />

Afdrag 50 50<br />

Restgæld ultimo 1.300 1.250 1.250 1.200<br />

Tabel 4.12. Budget for prioritetsrenter (S8)

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!