29.03.2013 Views

EXCEL CROP CARE LIMITED C O N T E N T S - BSE

EXCEL CROP CARE LIMITED C O N T E N T S - BSE

EXCEL CROP CARE LIMITED C O N T E N T S - BSE

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>EXCEL</strong> <strong>CROP</strong> <strong>CARE</strong> <strong>LIMITED</strong><br />

SCHEDULES FORMING PART OF THE PROFIT AND LOSS ACCOUNT<br />

SCHEDULE ‘O’<br />

OTHER INCOME FROM OPERATIONS<br />

Current Year<br />

(` in lacs)<br />

Previous Year<br />

(` in lacs)<br />

1. Incentives on Exports 17,05.00 15,31.89<br />

2. Insurance Claims 24.10 24.10<br />

3. Income in respect of Government Grants 7.32 7.32<br />

4. Sales-tax/VAT Refund — 7.70<br />

5. Other Excess Provisions written back (Refer Note No.12 in Schedule ‘T’) 2,05.18 8.73<br />

6. Profit on Sale/Disposal of Fixed Assets 25.44 —<br />

7. Cash Discount 53.96 87.38<br />

8. Bad Debts recovered 10.65 4.84<br />

9. Exchange Difference (Net) — 9.30<br />

10. Manufacturing charges received [Tax deducted at source: ` 4.19 lacs<br />

(Previous Year: ` 1.29 lacs)]<br />

2,08.06 64.68<br />

11. Royalty received<br />

[Tax deducted at source: ` 1.55 lacs (Previous Year: ` 0.91 lac)]<br />

14.04 10.60<br />

12. Sundry Credit Balances written back 2,94.34 2,01.51<br />

13. Provision for Diminution in value of long-term investment written back 25.00 —<br />

14. Miscellaneous Income 3,14.11 3,16.95<br />

43<br />

TOTAL 28,87.20 22,75.00<br />

SCHEDULE ‘P’<br />

OTHER INCOME<br />

(` in lacs)<br />

Current Year<br />

(` in lacs)<br />

Previous Year<br />

(` in lacs)<br />

1. Income from Long-Term Investments:<br />

(a) Interest on Investments 0.02 0.04<br />

(b) Dividend on other Investments (non trade) 2.89 0.05<br />

2. Interest on Loans, Deposits, etc. (Gross)<br />

[Tax deducted at source : ` 3.52 lacs (Previous Year : ` 2.24 lacs)]<br />

3. Rent Received<br />

[Tax deducted at source : ` 12.10 lacs (Previous Year : ` 11.44 lacs)]<br />

2.91 0.09<br />

48.93 30.20<br />

1,18.16 1,09.88<br />

TOTAL 1,70.00 1,40.17<br />

SCHEDULE ‘Q’<br />

MANUFACTURING AND OTHER EXPENSES<br />

(` in lacs)<br />

Current Year<br />

(` in lacs)<br />

Previous Year<br />

(` in lacs)<br />

1. RAW MATERIALS CONSUMED:<br />

Opening Stock 38,03.15 43,14.53<br />

Add: Purchases 333,74.42 283,92.85<br />

371,77.57 327,07.38<br />

Less: Closing Stock 51,32.96 38,03.15<br />

320,44.61 289,04.23<br />

2. PURCHASES OF TRADED GOODS 57,29.44 69,47.35<br />

3. PERSONNEL EXPENSES<br />

(a) Salaries, Wages, Bonus and Other Benefits 37,77.54 35,63.53<br />

(b) Contribution to Provident Fund and Other Funds 3,43.97 2,96.91<br />

(c) Provision for Gratuity (Refer Note No. 15(I) in Schedule ‘T’) 4,41.72 4,09.60<br />

(d) Provision for Other Employee Benefits 2,22.63 1,90.30<br />

(e) Welfare Expenses 3,02.84 2,96.23<br />

50,88.70 47,56.57

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!