<strong>RETALIX</strong> <strong>LTD</strong>. CONSOLIDATED STATEMENTS OF CASH FLOWS SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION: (c) Supplemental information on investing activities not involving cash flows: The accompanying notes are an integral part of the consolidated financial statements. F-9 (Continued) - 3 Year ended December 31 2005 2004 2003 U.S. $ in thousands (a) Supplementary disclosure of cash flow information - Fair value of assets acquired and liabilities assumed of subsidiaries and activities acquired at the date of acquisition: Working capital (excluding cash and cash equivalents) (1,441) (2,716) - Deferred revenues 10,677 1,822 - Deferred income taxes (396) (728) - Property plant and equipment, net (1,867) (699) - Amounts funded in respect of employee rights upon retirement - (9) - Accrued liability for employee rights upon retirement - 1,711 - Long-term loan - 1,469 - Short- term bank credit 2,230 - - Minority interests in subsidiary - 141 - Goodwill and other intangible assets arising on acquisition (84,211) (21,013) - Issuance of the Company’s share capital 23,863 5,410 - Increase in account payable- other 833 831 - (b) Supplementary disclosure of cash flow information - cash paid during the period for: (50,312) (13,781) - Interest 1,895 861 1,123 Income tax 4,236 1,818 1,328 1) On April 1, 2005, the Company acquired substantially all of the assets of Integrated Distribution Solutions Inc. (“IDS”), in consideration for cash, as well as the issuance of share capital of the Company in the total amount of approximately $ 6,882,000. 2) On April 1, 2005, the Company acquired approximately 73.4% of the issued and outstanding shares (on an as-converted-to-common-stock basis) of TCI Solutions Inc. (“TCI”), in consideration for cash, as well as the issuance of share capital of the Company in the total amount of approximately $ 16,980,000. 3) During 2004, the Company acquired 100% of the shares of OMI International, Inc. in consideration for the issuance of share capital of the Company in the total amount of $5,410,000. 4) In February 2004, the Company’s subsidiary in the U.K. acquired the supply chain management distribution activities of OMI International Ltd. These activities were acquired in consideration for cash, as well as the issuance of share capital of the Company in the total amount of approximately $ 590,000.
<strong>RETALIX</strong> <strong>LTD</strong>. CONSOLIDATED STATEMENTS OF CASH FLOWS (c) Supplemental information on investing activities not involving cash flows (continued): The accompanying notes are an integral part of the consolidated financial statements. F-10 (Concluded) - 4 5) In the year ended December 31, 2003, the Company acquired shares from minority shareholders of a subsidiary in consideration for the issuance of share capital of the Company in the total amount of approximately $ 138,000. 6) In the year ended December 31, 2003, the Company recorded $ 79,000 as capital surplus resulting from issuance of share capital of a newly formed associated company to a third party.
- Page 1 and 2:
UNITED STATES SECURITIES AND EXCHAN
- Page 3 and 4:
PART I TABLE OF CONTENTS Item 1. ID
- Page 5 and 6:
PART II PART III G. Statement by Ex
- Page 7 and 8:
ITEM 3 - KEY INFORMATION A. Selecte
- Page 9 and 10:
the uncertainty regarding the adopt
- Page 11 and 12:
changing customer needs; and frequ
- Page 13 and 14:
If we are unsuccessful in establish
- Page 15 and 16:
Antitrust scrutiny of e-marketplace
- Page 17 and 18:
The dollar cost of our operations i
- Page 19 and 20:
It could be difficult to enforce a
- Page 21 and 22:
ITEM 4 - INFORMATION ON THE COMPANY
- Page 23 and 24:
Our Market Opportunity The customer
- Page 25 and 26:
Our solutions provide for both reta
- Page 27 and 28:
Leverage our integrated suite of pr
- Page 29 and 30:
Enterprise Headquarters Solutions:
- Page 31 and 32:
Retalix HQC - Retalix HQ for C-Stor
- Page 33 and 34:
• Ordering, receiving • Load ba
- Page 35 and 36:
StoreLine.net StoreLine.net is a th
- Page 37 and 38:
create and sustain customer interes
- Page 39 and 40:
The Retalix InSync Solution Portfol
- Page 41 and 42:
Customers Our software has been dep
- Page 43 and 44:
Direct Sales Our direct sales force
- Page 46 and 47:
ITEM 5 - OPERATING AND FINANCIAL RE
- Page 48:
The following table shows the impac
- Page 51 and 52:
Revenues from on-line application,
- Page 54 and 55:
Product Sales Product sales primari
- Page 56 and 57:
Gain Arising from Issuance of Share
- Page 58 and 59:
The increase in cost of product sal
- Page 60 and 61: SFAS No. 154. In May 2005, the FASB
- Page 62 and 63: The following table presents inform
- Page 64 and 65: D. Trend Information Trends we iden
- Page 66 and 67: Yoni Stutzen has served as our Exec
- Page 68 and 69: The Companies Law and Nasdaq listin
- Page 70 and 71: D. Employees Set forth are tables p
- Page 72 and 73: Options granted under our Second 19
- Page 74 and 75: ITEM 7 - MAJOR SHAREHOLDERS AND REL
- Page 76 and 77: PalmPoint In December 2002, a legal
- Page 78 and 79: The following table sets forth, for
- Page 80 and 81: The oversight of the management of
- Page 82 and 83: A quorum in a general meeting consi
- Page 84 and 85: In addition, provisions of the Comp
- Page 86 and 87: The amount of a distribution with r
- Page 88 and 89: Backup Withholding A U.S. holder ma
- Page 90 and 91: The benefits available to an approv
- Page 92 and 93: Generally, up until the 2006 tax ye
- Page 94 and 95: The table below presents principal
- Page 96 and 97: ITEM 15 - CONTROLS AND PROCEDURES P
- Page 98 and 99: Our audit committee has adopted a p
- Page 100 and 101: SIGNATURES The registrant hereby ce
- Page 102 and 103: REPORT OF INDEPENDENT REGISTERED PU
- Page 104 and 105: RETALIX LTD. CONSOLIDATED BALANCE S
- Page 106 and 107: RETALIX LTD. STATEMENTS OF CHANGES
- Page 108 and 109: RETALIX LTD. CONSOLIDATED STATEMENT
- Page 112 and 113: NOTE 1 - SIGNIFICANT ACCOUNTING POL
- Page 114 and 115: RETALIX LTD NOTES TO CONSOLIDATED F
- Page 116 and 117: RETALIX LTD. NOTES TO CONSOLIDATED
- Page 118 and 119: RETALIX LTD. NOTES TO CONSOLIDATED
- Page 120 and 121: RETALIX LTD. NOTES TO CONSOLIDATED
- Page 122 and 123: NOTE 2 - ACQUISITIONS (continued):
- Page 124 and 125: NOTE 2 - ACQUISITIONS (continued):
- Page 126 and 127: NOTE 4 - GOODWILL AND OTHER INTANGI
- Page 128 and 129: NOTE 6 - OTHER LIABILITIES: RETALIX
- Page 130 and 131: RETALIX LTD. NOTES TO CONSOLIDATED
- Page 132 and 133: RETALIX LTD. NOTES TO CONSOLIDATED
- Page 134 and 135: NOTE 9 - SHAREHOLDERS’ EQUITY (co
- Page 136 and 137: NOTE 9 - SHAREHOLDERS’ EQUITY (co
- Page 138 and 139: NOTE 10 - TAXES ON INCOME (continue
- Page 140 and 141: NOTE 10 - TAXES ON INCOME (continue
- Page 142 and 143: NOTE 10 - TAXES ON INCOME (continue
- Page 144 and 145: RETALIX LTD. NOTES TO CONSOLIDATED
- Page 146 and 147: RETALIX LTD. NOTES TO CONSOLIDATED
- Page 148 and 149: NOTE 15 - SELECTED INCOME STATEMENT
- Page 150 and 151: RETALIX LTD. REPORT OF INDEPENDENT
- Page 152 and 153: Report of Independent Registered Pu
- Page 154 and 155: I, Barry Shaked, certify that: File
- Page 156 and 157: I, Danny Moshaioff, certify that: F
- Page 158 and 159: Certification Pursuant to Section 9
- Page 160 and 161:
Consent of Independent Registered P
- Page 162:
Retalix Holdings, Inc. Plano, Texas