31.12.2013 Views

Land Management Plan 2004 - 2050 Flinders University South ...

Land Management Plan 2004 - 2050 Flinders University South ...

Land Management Plan 2004 - 2050 Flinders University South ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Budget Estimator<br />

<strong>Flinders</strong> <strong>University</strong> <strong>Land</strong> <strong>Management</strong> <strong>Plan</strong><br />

2006/2007 Task Pest <strong>Plan</strong>t control Revegetation Labour<br />

Miscellaneous Total<br />

Herbicide Equipment Subtotal Per tube No. Tubes Subtotal Hours $/hour Subtotal Per unit No. Units Subtotal<br />

Precinct 1 Remove Aleppo Pines from Parcel 1.3 $0 $10,000 $10,000 $0 0 $0 200 $40 $8,000 $18,000<br />

Follow-up control for Olives along riparian zone $25 $0 $25 $0 0 $0 16 $35 $560 $0 0 $0 $585<br />

Revegetate Parcel 1.3 $0 $0 $0 $3 900 $2,700 70 $35 $2,450 $0 0 $0 $5,150<br />

Revegetate riparian zone (adjacent Parcel 1.2) $0 $0 $0 $3 500 $1,500 40 $35 $1,400 $0 0 $0 $2,900<br />

Precinct 2 Follow-up control work for proclaimed pest plant and environmental weeds.<br />

$25 $0 $25 $0 0 $0 16 $35 $560 $0 0 $0 $585<br />

Follow-up control work for Coolatai grass $10 $0 $10 $0 0 $0 16 $35 $560 $0 0 $0 $570<br />

Revegetation along riparian zone in Parcel 2.1 $0 $0 $0 $3 600 $1,800 50 $35 $1,750 $0 0 $0 $3,550<br />

Precinct 3 Follow-up control work on isolated pest plants $10 $0 $10 $0 0 $0 16 $35 $560 $0 0 $0 $570<br />

Precinct 4 Drill and fill Olives in Parcel 4.2 $60 $0 $60 $0 0 $0 100 $35 $3,500 $0 0 $0 $3,560<br />

Scattered revegetation in Parcel 4.1 $0 $0 $0 $3 300 $900 30 $35 $1,050 $0 0 $0 $1,950<br />

Precinct 5 Follow-up control work for Aleppo Pine, Broom, Coolatai grass and Monadenia<br />

$50 $0 $50 $0 0 $0 40 $35 $1,400 $0 0 $0 $1,450<br />

Revegetate Parcel 5.2 $0 $0 $0 $3 400 $1,200 40 $35 $1,400 $0 0 $0 $2,600<br />

Precinct 6 Follow-up weed control in Parcels 6.1, 6.2 and 6.3 $30 $0 $30 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,830<br />

Remove pest plant and environmental weed species from Parcel 6.4 $60 $0 $60 $0 0 $0 110 $35 $3,850 $0 0 $0 $3,910<br />

Construct sediment detention basin below eastern stormwater outlet $0 $0 $0 $0 0 $0 0 $0 $0 $0 0 $0 $0<br />

Precinct 7 Follow-up weed control in Parcel 7.1 and 7.2 $25 $0 $25 $0 0 $0 40 $35 $1,400 $0 0 $0 $1,425<br />

Remove pest plants and environmental weed species from Parcel 7.3 $25 $0 $25 $0 0 $0 40 $35 $1,400 $0 0 $0 $1,425<br />

Revegetate Parcel 7.3 $0 $0 $0 $3 300 $900 32 $35 $1,120 $0 0 $0 $2,020<br />

Totals $320 $10,000 $10,320 $9,000 $936 $600 $33,760 $0 $53,080

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!