Land Management Plan 2004 - 2050 Flinders University South ...

Budget Estimator
Flinders University Land Management Plan
2009/2010 Task Pest Plant control Revegetation Labour
Miscellaneous Total
Herbicide Equipment Subtotal Per tube No. Tubes Subtotal Hours $/hour Subtotal Per unit No. Units Subtotal
Precinct 1 Remove Aleppo Pines from Parcel 1.6 $0 $10,000 $10,000 $0 0 $0 200 $40 $8,000 $0 0 $ - $18,000
Revegetate Parcel 1.6 $0 $0 $0 $3 750 $2,250 80 $35 $2,800 $0 0 $0 $5,050
Revegetate riparian zone (adjacent Parcel 1.5) $0 $0 $0 $3 400 $1,200 50 $35 $1,750 $0 0 $0 $2,950
Precinct 2 Revegetation along riparian zone in Parcel 2.4 $0 $0 $0 $3 300 $900 40 $35 $1,400 $0 0 $0 $2,300
Precinct 3 Follow-up control work on isolated pest plants $25 $0 $25 $0 0 $0 16 $35 $560 $0 0 $0 $585
Precinct 4 Drill and fill Olives in Parcel 4.5 $60 $0 $60 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,860
Scattered revegetation in Parcel 4.4 $0 $0 $0 $3 250 $750 30 $35 $1,050 $0 0 $0 $1,800
Precinct 5
Drill and fill (or remove depending on
accessibility) olives in Parcel 5.4
$60 $0 $60 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,860
Follow-up control work in Parcel 5.1 to 5.3 $50 $0 $50 $0 0 $0 60 $35 $2,100 $0 0 $0 $2,150
Precinct 6 Follow-up weed control in Parcels 6.1 to 6.5 $60 $0 $60 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,860
Remove pest plant and environmental weed species from Parcel
6.6
$60 $0 $60 $0 0 $0 100 $35 $3,500 $0 0 $0 $3,560
Precinct 7 Follow-up weed control in Parcels 7.1 to 7.5 $40 $0 $40 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,840
Remove pest plants and environmental weed species from Parcel
7.6
$60 $0 $60 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,860
Revegetate Parcel 7.6 $0 $0 $0 $3 500 $1,500 40 $35 $1,400 $0 0 $0 $2,900
Totals $415 $415 $6,600 $1,016 $495 $36,560 $0 $43,575