31.12.2013 Views

Land Management Plan 2004 - 2050 Flinders University South ...

Land Management Plan 2004 - 2050 Flinders University South ...

Land Management Plan 2004 - 2050 Flinders University South ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Budget Estimator<br />

<strong>Flinders</strong> <strong>University</strong> <strong>Land</strong> <strong>Management</strong> <strong>Plan</strong><br />

2008/2009 Task Pest <strong>Plan</strong>t control Revegetation Labour<br />

Miscellaneous Total<br />

Herbicide Equipment Subtotal Per tube No. Tubes Subtotal Hours $/hour Subtotal Per unit No. Units Subtotal<br />

Precinct 1 Remove Aleppo Pines from Parcel 1.5 $0 $10,000 $10,000 $0 0 $0 200 $40 $8,000 $0 0 $ - $18,000<br />

Revegetate Parcel 1.5 $0 $0 $0 $3 750 $2,250 80 $35 $2,800 $0 0 $0 $5,050<br />

Revegetate riparian zone (adjacent Parcel 1.4)<br />

$0 $0 $0 $3 400 $1,200 50 $35 $1,750 $0 0 $0 $2,950<br />

Precinct 2 Revegetation along riparian zone in Parcel 2.3 $0 $0 $0 $3 300 $900 40 $35 $1,400 $0 0 $0 $2,300<br />

Precinct 3 Follow-up control work on isolated pest plants $25 $0 $25 $0 0 $0 16 $35 $560 $0 0 $0 $585<br />

Precinct 4 Drill and fill Olives in Parcel 4.4 $60 $0 $60 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,860<br />

Scattered revegetation in Parcel 4.3 $0 $0 $0 $3 250 $750 30 $35 $1,050 $0 0 $0 $1,800<br />

Precinct 5 Follow-up control work in Parcel 5.1 to 5.3 $60 $0 $60 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,860<br />

Revegetate Parcel 5.3 $0 $0 $0 $3 500 $1,500 60 $35 $2,100 $0 0 $0 $3,600<br />

Precinct 6 Follow-up weed control in Parcels 6.1 to 6.5 $60 $0 $60 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,860<br />

Remove pest plant and environmental weed species from Parcel<br />

6.6 $60 $0 $60 $0 0 $0 100 $35 $3,500 $0 0 $0 $3,560<br />

Develop recreation access trail adjacent creek, in conjunction with<br />

removal of pest plants and environmental weed species in riparian<br />

zone. $0 $0 $0 $0 0 $0 100 $40 $4,000 $50 450 $22,500 $26,500<br />

Precinct 7 Follow-up weed control in Parcels 7.1 to 7.4 $40 $0 $40 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,840<br />

Remove pest plants and environmental weed species from Parcel<br />

7.5 $60 $0 $60 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,860<br />

Revegetate Parcel 7.5 $0 $0 $0 $3 500 $1,500 40 $35 $1,400 $0 0 $0 $2,900<br />

Totals $365 $365 $8,100 $1,116 $535 $40,560 $22,500 $71,525<br />

Trail cost estimate based on $50 linear metre, with approximately 450 metres from the existing access track to Precinct 5, where it will adjoin the proposed vehicle access track

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!