Land Management Plan 2004 - 2050 Flinders University South ...
Land Management Plan 2004 - 2050 Flinders University South ...
Land Management Plan 2004 - 2050 Flinders University South ...
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Budget Estimator<br />
<strong>Flinders</strong> <strong>University</strong> <strong>Land</strong> <strong>Management</strong> <strong>Plan</strong><br />
2008/2009 Task Pest <strong>Plan</strong>t control Revegetation Labour<br />
Miscellaneous Total<br />
Herbicide Equipment Subtotal Per tube No. Tubes Subtotal Hours $/hour Subtotal Per unit No. Units Subtotal<br />
Precinct 1 Remove Aleppo Pines from Parcel 1.5 $0 $10,000 $10,000 $0 0 $0 200 $40 $8,000 $0 0 $ - $18,000<br />
Revegetate Parcel 1.5 $0 $0 $0 $3 750 $2,250 80 $35 $2,800 $0 0 $0 $5,050<br />
Revegetate riparian zone (adjacent Parcel 1.4)<br />
$0 $0 $0 $3 400 $1,200 50 $35 $1,750 $0 0 $0 $2,950<br />
Precinct 2 Revegetation along riparian zone in Parcel 2.3 $0 $0 $0 $3 300 $900 40 $35 $1,400 $0 0 $0 $2,300<br />
Precinct 3 Follow-up control work on isolated pest plants $25 $0 $25 $0 0 $0 16 $35 $560 $0 0 $0 $585<br />
Precinct 4 Drill and fill Olives in Parcel 4.4 $60 $0 $60 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,860<br />
Scattered revegetation in Parcel 4.3 $0 $0 $0 $3 250 $750 30 $35 $1,050 $0 0 $0 $1,800<br />
Precinct 5 Follow-up control work in Parcel 5.1 to 5.3 $60 $0 $60 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,860<br />
Revegetate Parcel 5.3 $0 $0 $0 $3 500 $1,500 60 $35 $2,100 $0 0 $0 $3,600<br />
Precinct 6 Follow-up weed control in Parcels 6.1 to 6.5 $60 $0 $60 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,860<br />
Remove pest plant and environmental weed species from Parcel<br />
6.6 $60 $0 $60 $0 0 $0 100 $35 $3,500 $0 0 $0 $3,560<br />
Develop recreation access trail adjacent creek, in conjunction with<br />
removal of pest plants and environmental weed species in riparian<br />
zone. $0 $0 $0 $0 0 $0 100 $40 $4,000 $50 450 $22,500 $26,500<br />
Precinct 7 Follow-up weed control in Parcels 7.1 to 7.4 $40 $0 $40 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,840<br />
Remove pest plants and environmental weed species from Parcel<br />
7.5 $60 $0 $60 $0 0 $0 80 $35 $2,800 $0 0 $0 $2,860<br />
Revegetate Parcel 7.5 $0 $0 $0 $3 500 $1,500 40 $35 $1,400 $0 0 $0 $2,900<br />
Totals $365 $365 $8,100 $1,116 $535 $40,560 $22,500 $71,525<br />
Trail cost estimate based on $50 linear metre, with approximately 450 metres from the existing access track to Precinct 5, where it will adjoin the proposed vehicle access track