previously seen environmental reports. However, we are not aware of any subsequent contamination which may have taken place at any of the sites and therefore have not reflected this in our figures. For the purposes of this valuation we have assumed that there are no such issues of contamination associated with any of the sites. 5.0 CONFIDENTIALITY 5.1 This Valuation Certificate is provided for the use only of the party to whom it is addressed and no responsibility is accepted to any third party for the whole or any part of its content. 5.2 Neither the whole nor any part of this Valuation Certificate nor any reference thereto may be included in any published document, circular or statement, nor published in any way without our written approval of the form and context in which it may appear, save that we agree to this Report being included in the Offering Circular. Yours faithfully J P ASQUITH BSc FRICS KING STURGE 115
APPENDIX 1 Ref No Property Description & Tenure Terms of Tenants Leases 373 Longshot Lane Industrial Estate BRACKNELL 374 Riverside Industrial Estate DARTFORD 375 Deacon Trading Estate STROOD 376 22/27a The Green STUBBINGTON 377 Acorn House Flackwell Heath HIGH WYCOMBE 378 5 Dolphin Park SITTINGBOURNE 379 Brighton Hill Shopping Centre BASINGSTOKE 380 Alperton House WEMBLEY 9 industrial / warehouse units totalling 5,110 m 2 (55,005 ft 2 ), excluding unit 43 sold on a ground lease, constructed in the early 1980s. Freehold. 14 industrial / warehouse units totalling 6,985 m 2 (75,190 ft 2 ), excluding 3 units sold on ground leases, constructed in the early 1960s / 1970s. Freehold. 3 industrial / warehouse units totalling 1,306 m 2 (14,056 ft 2 ), constructed in the early 1980s. Freehold. 6 retail units together with a first floor snooker hall, totalling 1,229 m 2 (13,225 ft 2 ), constructed in the 1970s. Leasehold for a term expiring 2124 at a current rent of £20,850p.a., subject to 7 yearly reviews to 6/29 th rental value. 6 retail units together with first floor offices totalling 758 m 2 (8,157 ft 2 ), constructed in the mid 1980s. Freehold. A self contained warehouse unit totalling 2,798 m 2 (30,114 ft 2 ), constructed in the 1970s Freehold. A supermarket and 13 retail units with residential and office accommodation over, totalling 9,832 m 2 (105,828 ft 2 ), constructed in the 1980s and, in the case of the supermarket, 2003. Freehold. 6 storey office building, totalling 7,668 m 2 (82,544 ft 2 ), constructed in the 1960s and recently partly refurbished. Freehold. 8 full repairing and insuring leases expiring between 2009 and 2014 subject to 5 yearly reviews. Three of the leases have tenants break options in 2005, 2008 and 2009. One ground lease expiring 2982 at a peppercorn rent. 10 full repairing and insuring leases expiring between 2007 and 2010 subject to 5 yearly reviews. Three 999 year ground leases at a peppercorn rent. One unit vacant. 3 full repairing and insuring leases expiring in 2007 and 2008 subject to 5 yearly reviews. 7 full repairing and insuring leases expiring in 2009 and 2010 subject to 5 yearly reviews. 12 full repairing and insuring leases expiring between 2005 and 2019 subject to 5 yearly reviews. Four of the leases have tenants break options in 2006, 2007 and 2010. Single full repairing and insuring lease to US Eurolink Plc, for a term expiring in 2007. Supermarket let to Asda Stores for 35 years from May 2003, subject to a tenants break option in 2029 and to five yearly reviews, the first three of which are to a minimum 3%p.a. compound. Residential units let on a ground lease expiring 2121. Remainder let on 14 full repairing and insuring leases expiring between 2007 and 2023 subject to 5 yearly reviews. Three of the leases have tenants break options in 2009 and 2015. 43 full repairing and insuring leases and short term licences and tenancy agreements expiring between 2005 and 2022 subject to reviews and tenants break options between 2005 and 2008. Current Net Rents Receivable -£pa Capital Value as at 15 June 2005 -£ 427,875 5,910,000 431,706 6,270,000 87,172 1,150,000 85,400 1,075,000 136,016 1,690,000 120,000 1,340,000 1,686,870 33,460,000 959,750 13,000,000 381 Waun-y-Pound Industrial Estate EBBW VALE Industrial complex totalling 17,560 m 2 (189,013 ft 2 ), constructed in phases between the 1970s and 1990s. Freehold. 3 full repairing and insuring leases to Continental Teves (UK) Ltd expiring in 2014 subject to a fixed rental increase in 2009. 397,668 4,640,000 116
- Page 1:
LCP Proudreed PLC incorporated with
- Page 4 and 5:
The Issuer accepts responsibility f
- Page 6 and 7:
CONTENTS SECTION PAGE PRINCIPAL CHA
- Page 8 and 9:
PRINCIPAL CHARACTERISTICS OF THE CO
- Page 10 and 11:
Security: Insurance: Valuation: 70
- Page 12 and 13:
TRANSACTION OVERVIEW The informatio
- Page 14 and 15:
TRANSACTION PARTIES The Issuer LCP
- Page 16 and 17:
SPV Management Limited’s appointm
- Page 18 and 19:
Statistical Analysis Unless stated
- Page 20 and 21:
Property Name Property Address Type
- Page 22 and 23:
Property Number 2 Property Name Arc
- Page 24 and 25:
Property Number 6 Property Name Adw
- Page 26 and 27:
Property Number 10 Property Name Sh
- Page 28 and 29:
7. Property Size The figures cited
- Page 30 and 31:
Property Number 2 Property Name Alp
- Page 32 and 33:
3. Tenant Concentration (Top 10 Ten
- Page 34 and 35:
8. Sectoral Weightings: (Industrial
- Page 36 and 37:
Interest Payment Date falling in Fe
- Page 38 and 39:
RISK FACTORS The following is a sum
- Page 40 and 41:
available to be applied by the Issu
- Page 42 and 43:
maturity of the Notes, enforcement
- Page 44 and 45:
emoval, rebuilding, reinstating and
- Page 46 and 47:
assurance that a Borrower will exer
- Page 48 and 49:
which is intended to ensure that th
- Page 50 and 51:
egulations will not occur in the fu
- Page 52 and 53:
landlord to forfeit the Headlease i
- Page 54 and 55:
3. Legal and regulatory considerati
- Page 56 and 57:
A company is eligible for a morator
- Page 58 and 59:
displayed and (c) applicable provis
- Page 60 and 61:
Withholding tax in respect of the C
- Page 62 and 63:
SUMMARY OF PRINCIPAL DOCUMENTS Belo
- Page 64 and 65:
on the two Loan Calculation Dates i
- Page 66 and 67:
substantially as it has been conduc
- Page 68 and 69:
A breach of a Financial Covenant ma
- Page 70 and 71: • not to carry out and/or agree t
- Page 72 and 73: (f) (g) (h) (i) (j) (k) (l) (m) (n)
- Page 74 and 75: (vi) in the case of Same-Day Substi
- Page 76 and 77: of the Approved Valuer) structural
- Page 78 and 79: (a) a certificate is provided by th
- Page 80 and 81: Floating charges held by the Borrow
- Page 82 and 83: Each Accountholder will pay to each
- Page 84 and 85: (D) details of any steps being take
- Page 86 and 87: (iii) to provide collateral to secu
- Page 88 and 89: in the prepayment of the Commercial
- Page 90 and 91: a view to achieving a reasonable re
- Page 92 and 93: Where amounts are to be provided fo
- Page 94 and 95: (a) first, in or towards satisfacti
- Page 96 and 97: (d) fourth, in or towards satisfact
- Page 98 and 99: 5. The Hedging Agreements For a fur
- Page 100 and 101: VALUATION REPORTS London & Cambridg
- Page 102 and 103: 4.0 VALUATION ASSUMPTIONS 4.1 SOURC
- Page 104 and 105: APPENDIX 1 Ref No Property Descript
- Page 106 and 107: Ref No Property Description & Tenur
- Page 108 and 109: Ref No Property Description & Tenur
- Page 110 and 111: Ref No Property Description & Tenur
- Page 112 and 113: Ref No Property Description & Tenur
- Page 114 and 115: APPENDIX 2 Properties Requiring Mea
- Page 116 and 117: 295 SWINTON, Swinton Hall Industria
- Page 118 and 119: issued by the Royal Institution of
- Page 122 and 123: APPENDIX 2 Properties Requiring Mea
- Page 124 and 125: Directors and Secretary The directo
- Page 126 and 127: Accountants Report to the Members o
- Page 128 and 129: THE BORROWERS L.C.P. Real Estate Li
- Page 130 and 131: Name Business Address Other Princip
- Page 132 and 133: The accompanying notes are an integ
- Page 134 and 135: Proudreed Real Estate Limited Intro
- Page 136 and 137: Independent Auditors’ Report to t
- Page 138 and 139: 5. Reconciliation of Shareholders
- Page 140 and 141: THE HEDGING PROVIDERS AND THE LIQUI
- Page 142 and 143: 1. DEFINITIONS AND PRINCIPLES OF CO
- Page 144 and 145: ‘‘Definitive Note’’ means i
- Page 146 and 147: (ii) the making of an administratio
- Page 148 and 149: the Issuer Account Bank and Cash Ma
- Page 150 and 151: (ii) in relation to any Definitive
- Page 152 and 153: ‘‘Principal Paying Agent’’
- Page 154 and 155: General Interpretation (b) In these
- Page 156 and 157: Form of Definitive Notes (f) Defini
- Page 158 and 159: Default), the Cash Manager shall on
- Page 160 and 161: (ii) (iii) (iv) (v) that such amoun
- Page 162 and 163: Separateness (k) permit or consent
- Page 164 and 165: (i) determine the Rate of Interest
- Page 166 and 167: (iii) (iv) Agreement or such other
- Page 168 and 169: insufficient after payment of all o
- Page 170 and 171:
Change in Currency (k) (i) If at an
- Page 172 and 173:
11. ENFORCEMENT (a) (b) At any time
- Page 174 and 175:
Separate meetings of different Clas
- Page 176 and 177:
Removal and Replacement of Note Tru
- Page 178 and 179:
Although a Meeting of Noteholders c
- Page 180 and 181:
FORM OF THE NOTES General The Notes
- Page 182 and 183:
purposes as realising profits, gain
- Page 184 and 185:
In addition, until 40 days after th
- Page 186 and 187:
(b) the Valuation Reports; (c) the
- Page 188 and 189:
(c) in the case of shares, such for
- Page 190 and 191:
Class A Notes means the Original Cl
- Page 192 and 193:
Environment means all or any of the
- Page 194 and 195:
Further Class C Notes has the meani
- Page 196 and 197:
(ii) any fees and expenses payable
- Page 198 and 199:
Investor Presentation Materials mea
- Page 200 and 201:
to prime banks in the London inter-
- Page 202 and 203:
provided that, in determining wheth
- Page 204 and 205:
Obligor Transaction Documents means
- Page 206 and 207:
provided that for each of the follo
- Page 208 and 209:
Preliminary Offering Circular means
- Page 210 and 211:
Period, the Reference Amount will b
- Page 212 and 213:
Tax Deeds of Covenant means the two
- Page 215:
Capital Printing Systems (UK) Limit